2024-11-06  10:10:00 PM Chg. +2.19 Volume Bid2:01:15 PM Ask2:01:15 PM Market Capitalization Dividend Y. P/E Ratio
78.20USD +2.88% 6.24 mill.
Turnover: 346.58 mill.
76.70Bid Size: 200 79.00Ask Size: 100 56.86 bill.USD 2.02% 20.10

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   3,431
Intangible Assets
  3,411   3,220   3,107   3,012   2,991
Long-Term Investments
  35,605   33,456   34,431   48,104   56,336
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,200   4,363   4,426   4,129   4,635
Cash and Cash Equivalents
  5,382   5,864   4,830   6,252   6,061
Current Assets
  -   -   -   -   -
Total Assets
  371,758   362,873   381,508   469,633   444,438

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  20,184   19,731   18,758   25,085   25,150
Long-term debt
  -   -   27,501   25,984   25,931
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  330,191   322,134   339,923   423,689   401,208
Share Capital
  14   14   14   14   14
Total Equity
  41,567   40,739   41,585   45,944   43,230
Minority Interests
  316   101   102   143   196
Total liabilities equity
  371,758   362,873   381,508   469,633   444,438

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  16,547   19,226   20,766   16,856   16,158
Depreciation (total)
  1,474   1,339   1,315   1,630   1,867
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,610   5,192   5,587   4,468   4,648
Income Taxes
  496   938   1,120   842   877
Minority Interests Profit
  -24   12   -26   -9   -12
Net Income
  3,915   4,097   4,272   3,423   3,552

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.7400   4.0600   4.5300   3.8400   4.1700
Dividend per Share
  0.8600   1.0400   1.1800   1.2400   1.3000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,641   5,996   96   5,038   2,838
Cash Flow from Investing Activities
  -31,050   3,299   -10,548   -78,455   19,672
Cash Flow from Financing
  26,780   -8,098   9,459   75,508   -21,962
Decrease / Increase in Cash
  560   1,125   -991   2,152   464
Employees
  52,500   51,300   48,400   48,500   49,100