11/6/2024  10:10:00 PM Chg. +2.19 Volume Bid2:01:15 PM Ask2:01:15 PM Market Capitalization Dividend Y. P/E Ratio
78.20USD +2.88% 6.24 mill.
Turnover: 346.58 mill.
76.70Bid Size: 200 79.00Ask Size: 100 56.86 bill.USD 2.02% 20.10

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   3,431   3,256   3,163
Intangible Assets
  3,107   3,012   2,991   2,901   2,854
Long-Term Investments
  34,431   48,104   56,336   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,426   4,129   4,635   858   1,150
Cash and Cash Equivalents
  4,830   6,252   6,061   5,030   4,922
Current Assets
  -   -   -   -   -
Total Assets
  381,508   469,633   444,438   405,783   409,953

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  18,758   25,085   25,150   23,435   18,395
Long-term debt
  27,501   25,984   25,931   30,458   31,257
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  339,923   423,689   401,208   365,042   369,029
Share Capital
  14   14   14   14   14
Total Equity
  41,585   45,944   43,230   40,741   40,924
Minority Interests
  102   143   196   7   50
Total liabilities equity
  381,508   469,633   444,438   405,783   409,953

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  20,766   16,856   16,158   19,991   33,805
Depreciation (total)
  1,315   1,630   1,867   1,636   1,748
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,587   4,468   4,648   3,328   4,088
Income Taxes
  1,120   842   877   768   800
Minority Interests Profit
  -26   -9   -12   13   -2
Net Income
  4,272   3,423   3,552   2,362   3,051

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.5300   3.8400   4.1700   2.9100   3.8900
Dividend per Share
  1.1800   1.2400   1.3000   1.4200   1.5800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  96   5,038   2,838   15,068   5,912
Cash Flow from Investing Activities
  -10,548   -78,455   19,672   19,874   -5,810
Cash Flow from Financing
  9,459   75,508   -21,962   -33,654   -3,519
Decrease / Increase in Cash
  -991   2,152   464   1,646   -3,187
Employees
  48,400   48,500   49,100   -   -