2024-12-23  10:59:50 PM Chg. -0.470 Volume Bid10:59:50 PM Ask10:59:50 PM Market Capitalization Dividend Y. P/E Ratio
49.410EUR -0.94% -
Turnover: -
49.410Bid Size: - 49.890Ask Size: - 35.99 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  14,502.2000   15,031   15,766.7000   15,359   15,372.5000
Intangible Assets
  89.8000   80.1000   70.6000   102.1000   86.3000
Long-Term Investments
  155.4000   173.6000   216.4000   1,614.8000   1,558.7000
Fixed Assets
  -   -   -   -   -
Inventories
  32.3000   35   43.9000   41.9000   41.7000
Accounts Receivable
  716.9000   1,336.8000   1,819.3000   1,762.1000   1,510.8000
Cash and Cash Equivalents
  3,037.1000   3,902.7000   2,512.8000   3,600.4000   3,506.3000
Current Assets
  4,058.9000   5,397.2000   4,477.5000   5,515.5000   5,190.5000
Total Assets
  21,044.3000   22,244.1000   22,163.7000   22,724.3000   22,361.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  113.5000   104.1000   106.5000   119.2000   112.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,160.2000   1,644.5000   2,081.4000   2,381.4000   2,185.8000
Liabilities
  12,609.7000   12,805   13,505.2000   13,223.7000   13,341.1000
Share Capital
  -   -   -   -   -
Total Equity
  7,166.4000   7,850.7000   7,061.8000   7,665.5000   7,213.6000
Minority Interests
  1,268.2000   1,588.5000   1,596.6000   1,835   1,807
Total liabilities equity
  21,044.3000   22,244.1000   22,163.7000   22,724.3000   22,361.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  6,853.2000   9,410.7000   11,131.1000   13,769.9000   14,583.8000
Depreciation (total)
  695   794.4000   892   1,007.5000   1,031.6000
Operating Result
  1,180.6000   2,389.9000   2,311.4000   3,408.2000   4,099.2000
Interest Income
  -297.9000   -268.5000   -235.3000   -254.9000   -248.6000
Income Before Taxes
  855.9000   2,094.8000   2,062.6000   3,143.5000   3,832.7000
Income Taxes
  74.3000   211.7000   180.8000   188.8000   244.6000
Minority Interests Profit
  -182.2000   -323   -357.7000   -648.7000   -747.4000
Net Income
  599.4000   1,560.1000   1,524.1000   2,306   2,840.6000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6100   1.7400   1.8900   2.8000   3.5200
Dividend per Share
  0.0000   0.0000   3.7500   1.4000   2.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,870.2000   2,662.5000   3,057.8000   4,439.4000   4,832.8000
Cash Flow from Investing Activities
  -2,707.8000   -698.1000   -1,445.6000   -912.2000   -1,176.6000
Cash Flow from Financing
  -1,127.6000   -1,093.5000   -3,045.3000   -2,432.5000   -3,721.8000
Decrease / Increase in Cash
  -1,918.3000   865.6000   1,390   1,087.6000   -94.1000
Employees
  34,000   40,000   46,000   48,500   48,500