07/11/2024  19:18:00 Chg. +1.03 Volume Bid19:18:00 Ask19:18:00 Market Capitalization Dividend Y. P/E Ratio
51.73USD +2.04% 2.2 mill.
Turnover: 85.67 mill.
51.73Bid Size: 700 51.74Ask Size: 600 37.46 bill.USD 0.77% 32.29

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  15,731.6000   15,903   15,516   15,154   14,844
Intangible Assets
  71.6000   103   89   72   42
Long-Term Investments
  1,431.8000   1,210   -   -   -
Fixed Assets
  -   -   17,480   16,981   17,894
Inventories
  42.6000   46   47   35   37
Accounts Receivable
  1,267.8000   776   615   726   844
Cash and Cash Equivalents
  2,179.5000   2,128   2,419   4,648   4,226
Current Assets
  3,609.3000   3,098   3,207   5,566   5,305
Total Assets
  20,987.4000   20,469   20,687   22,547   23,199

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  110.4000   128   171   178   149
Long-term debt
  -   -   9,344   11,874   12,422
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,896   2,135   2,274   2,626   2,579
Liabilities
  12,569.4000   12,973   13,052   15,802   16,692
Share Capital
  -   -   1   1   1
Total Equity
  6,816.7000   6,177   7,635   6,745   6,507
Minority Interests
  1,601.2000   1,319   1,142   1,061   1,320
Total liabilities equity
  20,987.4000   20,469   20,687   22,547   23,199

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  11,688.5000   11,410   12,882   13,729   13,739
Depreciation (total)
  998.9000   1,111   1,171   1,111   1,165
Operating Result
  2,841.5000   2,493   3,462   3,751   3,698
Interest Income
  -250.1000   -264   -311   -387   -481
Income Before Taxes
  2,621.9000   2,255   3,052   3,326   3,772
Income Taxes
  236.2000   239   209   -375   -468
Minority Interests Profit
  -419.5000   -346   -455   -538   -606
Net Income
  1,966.2000   1,670   2,806   2,413   2,698

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.4700   2.1000   3.5400   3.0700   3.5000
Dividend per Share
  2.6000   2.8800   2.9200   3.0000   3.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,450   4,043   4,543   4,701   3,038
Cash Flow from Investing Activities
  -1,528.5000   -1,442   -823   -930   -103
Cash Flow from Financing
  -3,206.4000   -2,630   -3,487   -1,522   -3,368
Decrease / Increase in Cash
  -1,326.8000   -51   291   2,231   -419
Employees
  46,500   49,000   50,000   51,500   50,000