07.11.2024  19:22:02 Diff. +8,46 Volumen Geld19:22:02 Brief19:22:02 Marktkapitalisierung Dividendenr. KGV
315,19USD +2,76% 727.423
Umsatz: 134,02 Mio.
315,03Geld Vol: 200 315,35Brief Vol: 300 69,65 Mrd.USD 2,19% 30,27

Aktiva

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Sachanlagen
  9.532,1000   9.636,9000   8.852,7000   8.440,2000   9.923,7000
Immaterielle Vermögensgegenstände
  615,8000   508,3000   488   368,3000   438,5000
Finanzanlagen
  1.257,9000   1.265,7000   1.288,1000   1.286,9000   1.277,2000
Anlagevermögen
  14.484,3000   14.527,3000   13.738   12.590,5000   14.096,1000
Vorräte
  706   657,8000   619,9000   335,4000   396,1000
Forderungen
  1.486   1.406,2000   1.439,9000   1.174   1.207,2000
Liquide Mitteln
  336,6000   206,4000   1.501,3000   3.273,6000   2.791,3000
Umlaufvermögen
  3.294,8000   2.910,8000   4.317,3000   5.876,7000   5.082,2000
Aktiva, gesamt
  17.779,1000   17.438,1000   18.055,3000   18.467,2000   19.178,3000

 

Passiva

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.591   1.662,4000   1.810,6000   1.814,3000   1.817,8000
Langfristige Schulden
  4.824,5000   3.949,1000   4.918,1000   3.402,4000   3.351,7000
Verbindlichkeiten gegenüber Kreditinstituten
  1.228,7000   1.494,3000   935,8000   144   54,3000
Rückstellungen
  995,5000   903,3000   767,1000   778,4000   775,1000
Verbindlichkeiten
  10.257,7000   10.057   10.841,9000   8.281,7000   8.002
Gezeichnetes Kapital
  249,4000   249,4000   249,4000   249,4000   249,4000
Eigenkapital
  7.521,4000   7.381,1000   7.213,4000   10.185,5000   11.176,3000
Minderheitenanteile
  155,6000   132,1000   133,8000   99,3000   318,8000
Passiva, gesamt
  17.779,1000   17.438,1000   18.055,3000   18.467,2000   19.178,3000

 

Gewinn- und Verlustrechnung

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Umsatzerlöse
  10.439   9.894,9000   9.524,4000   8.187,6000   8.930,2000
Abschreibungen (Gesamt)
  956,9000   936,4000   925,9000   865,8000   970,7000
Betriebsergebnis
  1.328,2000   1.699,1000   2.106   1.427,6000   1.965,6000
Zinsergebnis
  -125,1000   -103,5000   -115,5000   -120,6000   -130,5000
Ergebnis vor Steuern
  1.354,5000   1.733,5000   2.132,2000   1.416,1000   2.015
Ertragsteuern
  366   415,9000   586,5000   260,9000   524,3000
Gewinnanteil Minderheitsgesellschafter
  1,4000   39,7000   30,4000   20,8000   35,1000
Konzernjahresüberschuss
  991,7000   1.277,9000   631,1000   3.000,4000   1.497,8000

 

Pro Aktie

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Ergebnis je Aktie
  4,6600   5,9500   2,9200   13,7600   6,8300
Dividende je Aktie
  3,0200   3,2000   3,3900   3,7100   4,2500

 

Cash Flow

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.186,4000   2.437,8000   2.707,4000   2.534,1000   2.554,7000
Cash Flow aus Investitionstätigkeit
  -1.638   -1.599,7000   -972   -1.417,7000   -1.649,1000
Cash Flow aus Finanzierungstätigkeit
  -504,3000   -945,4000   -271,1000   -2.040,9000   -1.359,8000
Veränderung der liquiden Mittel
  -113,8000   -130,2000   1.294,9000   1.942,8000   -482,3000
Anzahl der Mitarbeiter
  21.200   19.700   18.600   15.300   16.300