12.11.2024  21:34:30 Diff. -1,500 Volumen Geld22:00:00 Brief22:00:00 Marktkapitalisierung Dividendenr. KGV
87,500EUR -1,69% 785
Umsatz: 69.664,500
87,500Geld Vol: 68 88,000Brief Vol: 68 46,55 Mrd.EUR - -

Aktiva

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Sachanlagen
  60.138,1000   63.901,6000   66.001,3000   71.282,9000   76.693,4000
Immaterielle Vermögensgegenstände
  -   -   -   -   -
Finanzanlagen
  4.265,4000   4.509,3000   4.951,1000   4.163,8000   3.962
Anlagevermögen
  71.814,5000   76.405,7000   79.859,5000   84.050,7000   90.601,9000
Vorräte
  1.169,2000   1.310   989,2000   1.302,1000   1.879,5000
Forderungen
  1.705,1000   1.842,7000   1.941,6000   2.570,3000   2.447,4000
Liquide Mitteln
  246,8000   392,7000   403,4000   509,4000   330,1000
Umlaufvermögen
  4.077,8000   4.351,5000   7.809,2000   9.418,7000   6.082,1000
Aktiva, gesamt
  75.892,3000   80.757,2000   87.668,7000   93.469,4000   96.684

 

Passiva

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  2.085,8000   1.709,7000   2.054,6000   2.613   2.032,5000
Langfristige Schulden
  25.126,8000   28.986,4000   31.300,7000   33.626,2000   37.652,7000
Verbindlichkeiten gegenüber Kreditinstituten
  2.838,3000   2.479,3000   2.614   -   -
Rückstellungen
  7.588,2000   8.240,9000   8.202,5000   -   -
Verbindlichkeiten
  55.979,1000   59.982,7000   64.988,5000   69.347   71.398,1000
Gezeichnetes Kapital
  3.343,4000   3.359,3000   3.408,7000   3.413,1000   3.427,9000
Eigenkapital
  19.913,2000   20.774,5000   22.680,2000   24.122,4000   25.285,9000
Minderheitenanteile
  281   223,6000   247   229   39,2000
Passiva, gesamt
  75.892,3000   80.757,2000   87.668,7000   93.469,4000   96.684

 

Gewinn- und Verlustrechnung

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Umsatzerlöse
  15.561,4000   14.918,5000   16.792   19.639,5000   18.982,3000
Abschreibungen (Gesamt)
  2.514,5000   2.682,8000   2.825,7000   3.202,8000   3.090,4000
Betriebsergebnis
  2.592,3000   2.987,7000   3.411,3000   3.482,7000   3.556,2000
Zinsergebnis
  -1.072,5000   -1.165,7000   -1.199,1000   -1.396,1000   -1.806,9000
Ergebnis vor Steuern
  1.834,8000   2.146,1000   2.511,9000   2.420,4000   2.208,7000
Ertragsteuern
  -12,9000   40,5000   115,5000   5,4000   54,6000
Gewinnanteil Minderheitsgesellschafter
  -1,3000   -3,4000   0.0000   -1,6000   4,5000
Konzernjahresüberschuss
  1.921,1000   2.200,1000   2.488,1000   2.307,2000   2.208,1000

 

Pro Aktie

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Ergebnis je Aktie
  3,8900   4,4400   4,9700   4,5100   4,2600
Dividende je Aktie
  2,7100   2,8400   3,0000   3,1700   3,3700

 

Cash Flow

2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
2022
US GAAP
in Mio. USD
2023
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  4.270,1000   3.832,9000   3.839,9000   5.288   5.012,2000
Cash Flow aus Investitionstätigkeit
  -7.144,5000   -6.233,9000   -6.433,9000   -7.751,8000   -6.266,7000
Cash Flow aus Finanzierungstätigkeit
  2.862,9000   2.406,7000   2.607,1000   2.568,9000   1.077
Veränderung der liquiden Mittel
  -11,5000   5,7000   13,1000   105,1000   -177,5000
Anzahl der Mitarbeiter
  17.408   16.787   16.688   -   -