ONEX CORPORATION/ CA68272K1030 /
11/6/2024 10:00:00 PM | Chg. +4.66 | Volume | Bid10:20:35 PM | Ask10:20:35 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
107.60CAD | +4.53% | 114,594 Turnover: 12 mill. |
106.86Bid Size: 100 | 107.60Ask Size: 100 | 8.51 bill.CAD | - | - |
Assets
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5,105 | 2,902 | 3,265 | 4,275 | 5,326 | ||||||
Intangible Assets | 4,695 | 5,069 | 6,528 | 9,286 | 7,887 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 3,872 | 2,013 | 1,982 | 2,731 | 2,506 | ||||||
Accounts Receivable | 3,639 | 3,085 | 2,933 | 3,868 | 3,306 | ||||||
Cash and Cash Equivalents | 3,191 | 3,764 | 2,313 | 2,371 | 3,376 | ||||||
Current Assets | 12,934 | 10,345 | 9,682 | 10,314 | 10,308 | ||||||
Total Assets | 36,867 | 28,936 | 35,810 | 42,913 | 44,679 |
Liabilities
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 8,738 | 5,153 | 6,720 | 8,385 | 7,965 | ||||||
Liabilities to Banks | 8,738 | 5,153 | 6,720 | 8,385 | 7,965 | ||||||
Provisions | 1,644 | 1,565 | 1,819 | 1,877 | 1,434 | ||||||
Liabilities | 32,522 | 26,438 | 34,620 | 41,562 | 39,662 | ||||||
Share Capital | 346 | 336 | 333 | 324 | 321 | ||||||
Total Equity | 4,345 | 2,498 | 1,190 | 1,351 | 5,017 | ||||||
Minority Interests | 3,191 | 1,692 | 1,353 | 1,841 | 2,128 | ||||||
Total liabilities equity | 36,867 | 28,936 | 35,810 | 42,913 | 44,679 |
Income Statement
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 27,809 | 19,793 | 19,681 | 22,523 | 24,497 | ||||||
Depreciation (total) | 1,156 | 905 | 1,067 | 1,258 | 1,320 | ||||||
Operating Result | 342 | 183 | -154 | 260 | 920 | ||||||
Interest Income | -1,749 | -927 | -614 | -738 | -836 | ||||||
Income Before Taxes | -1,407 | -744 | -768 | -478 | 84 | ||||||
Income Taxes | -333 | 79 | 116 | 46 | 731 | ||||||
Minority Interests Profit | 459 | -274 | -68 | -94 | -1 | ||||||
Net Income | -354 | -115 | -573 | -130 | 2,394 |
Per Share
Cash Flow
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,586 | 989 | 1,754 | 2,005 | 1,875 | ||||||
Cash Flow from Investing Activities | -192 | 1,236 | -4,837 | -2,801 | 683 | ||||||
Cash Flow from Financing | -858 | -1,624 | 1,652 | 850 | -1,590 | ||||||
Decrease / Increase in Cash | 536 | 601 | -1,305 | -39 | 968 | ||||||
Employees | 232,000 | 192,000 | 144,000 | 161,000 | 162,000 |