ONEX CORPORATION/ CA68272K1030 /
11/6/2024 5:34:02 PM | Chg. +3.67 | Volume | Bid5:38:39 PM | Ask5:38:39 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
106.61CAD | +3.57% | 29,645 Turnover: 3.03 mill. |
106.38Bid Size: 100 | 106.75Ask Size: 100 | 8.37 bill.CAD | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4,056 | 5,102 | 5,495 | 5,105 | 2,902 | ||||||
Intangible Assets | 2,505 | 2,599 | 4,833 | 4,695 | 5,069 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 4,004 | 4,428 | 4,519 | 3,872 | 2,013 | ||||||
Accounts Receivable | 3,430 | 3,272 | 3,858 | 3,639 | 3,085 | ||||||
Cash and Cash Equivalents | 2,532 | 2,448 | 2,656 | 3,191 | 3,764 | ||||||
Current Assets | 12,176 | 12,083 | 13,206 | 12,934 | 10,345 | ||||||
Total Assets | 28,107 | 29,446 | 36,302 | 36,867 | 28,936 |
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | 8,738 | 5,153 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 8,738 | 5,153 | ||||||
Provisions | 1,222 | 1,255 | 1,947 | 1,644 | 1,565 | ||||||
Liabilities | 23,965 | 23,764 | 30,861 | 32,522 | 26,438 | ||||||
Share Capital | 373 | 360 | 358 | 346 | 336 | ||||||
Total Equity | 4,142 | 5,682 | 5,441 | 4,345 | 2,498 | ||||||
Minority Interests | 3,638 | 3,862 | 3,816 | 3,191 | 1,692 | ||||||
Total liabilities equity | 28,107 | 29,446 | 36,302 | 36,867 | 28,936 |
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 19,734 | 24,642 | 27,443 | 27,809 | 19,793 | ||||||
Depreciation (total) | 687 | 773 | 925 | 1,156 | 905 | ||||||
Operating Result | 536 | 607 | 629 | 342 | 183 | ||||||
Interest Income | -308 | -456 | -493 | -1,749 | -927 | ||||||
Income Before Taxes | 228 | 151 | 136 | -1,407 | -744 | ||||||
Income Taxes | 239 | 237 | 97 | -333 | 79 | ||||||
Minority Interests Profit | -364 | -302 | -160 | 459 | -274 | ||||||
Net Income | -167 | 1,327 | -121 | -354 | -115 |
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,536 | 1,188 | 2,043 | 1,586 | 989 | ||||||
Cash Flow from Investing Activities | -2,343 | -12 | -2,015 | -192 | 1,236 | ||||||
Cash Flow from Financing | 329 | -1,263 | 175 | -858 | -1,624 | ||||||
Decrease / Increase in Cash | -478 | -87 | 203 | 536 | 601 | ||||||
Employees | 17,500 | 246,000 | 250,000 | 232,000 | 192,000 |