VALMET OYJ/ FI4000074984 /
2024-11-16 1:04:01 PM | Chg. 0.000 | Volume | Bid1:04:01 PM | Ask1:04:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.570EUR | 0.00% | - Turnover: - |
22.570Bid Size: - | 22.670Ask Size: - | 4.16 bill.EUR | 5.97% | 11.65 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 354 | 348 | 429 | 441 | 468 | ||||||
Intangible Assets | 814 | 818 | 941 | 983 | 274 | ||||||
Long-Term Investments | 22 | 9 | 8 | 23 | 461 | ||||||
Fixed Assets | - | - | - | - | 585 | ||||||
Inventories | 442 | 419 | 514 | 553 | 662 | ||||||
Accounts Receivable | - | - | - | - | 644 | ||||||
Cash and Cash Equivalents | 296 | 376 | 316 | 274 | 517 | ||||||
Current Assets | 1,663 | 1,690 | 1,942 | 1,943 | 2,363 | ||||||
Total Assets | 2,974 | 2,988 | 3,452 | 3,959 | 4,420 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 817 | 838 | 913 | 1,002 | 374 | ||||||
Long-term debt | 3 | - | - | - | 195 | ||||||
Liabilities to Banks | 14 | 25 | 14 | 29 | - | ||||||
Provisions | 187 | 191 | 239 | 276 | 283 | ||||||
Liabilities | 2,041 | 2,039 | 2,407 | 2,817 | 3,088 | ||||||
Share Capital | 100 | 100 | 100 | 100 | - | ||||||
Total Equity | 933 | 949 | 1,046 | 1,142 | 1,326 | ||||||
Minority Interests | 5 | 5 | 6 | 6 | 6 | ||||||
Total liabilities equity | 2,974 | 2,988 | 3,452 | 3,959 | - |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,159 | 3,325 | 3,547 | 3,740 | 3,935 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 178 | 211 | 281 | 319 | 399 | ||||||
Interest Income | -13 | -6 | -11 | -11 | -4 | ||||||
Income Before Taxes | 165 | 205 | 269 | 307 | - | ||||||
Income Taxes | 39 | 47 | 64 | 75 | 99 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -1 | 0.0000 | - | ||||||
Net Income | 127 | 152 | 201 | 231 | 296 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 291 | 284 | 295 | 532 | 482 | ||||||
Cash Flow from Investing Activities | -64 | -75 | -237 | -592 | -99 | ||||||
Cash Flow from Financing | -161 | -127 | -120 | 28 | -155 | ||||||
Decrease / Increase in Cash | 67 | 82 | -62 | -32 | - | ||||||
Employees | 12,268 | 12,528 | 13,598 | 14,046 | 14,246 |