13/11/2024  21:43:17 Chg. -0.320 Volume Bid21:56:01 Ask21:56:01 Market Capitalization Dividend Y. P/E Ratio
15.170EUR -2.07% 347
Turnover: 5,291.260
15.080Bid Size: 329 15.280Ask Size: 329 3.47 bill.EUR - 6.98

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4,150.7000   3,523.2000   3,161.1000   3,618   2,977
Intangible Assets
  206.2000   165.9000   148.8000   125   89
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  5,826.8000   5,077.6000   4,352.9000   4,877   3,966
Inventories
  1,423.4000   1,490   1,066.2000   1,035   1,004
Accounts Receivable
  1,096.8000   1,145.7000   544.9000   546   568
Cash and Cash Equivalents
  563   1,146.9000   630.5000   1,287   1,021
Current Assets
  3,473.4000   4,154   2,569.4000   3,209   2,856
Total Assets
  9,300.2000   9,231.6000   6,991.3000   8,132.4000   6,886

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  832.9000   806.9000   523.5000   530   582
Long-term debt
  1,379.1000   1,781.9000   1,763   1,037   1,889
Liabilities to Banks
  2,194   2,693.5000   2,149.6000   2,490   2,648
Provisions
  359.5000   432.6000   464.8000   455.7000   228
Liabilities
  4,314.2000   5,061.9000   3,953.7000   4,270   3,929
Share Capital
  256.3000   261.2000   271.4000   902.5000   915.9760
Total Equity
  4,600.5000   3,743.4000   2,645.7000   3,283.5000   2,426
Minority Interests
  385.4000   426.3000   391.9000   494.4000   459
Total liabilities equity
  9,300.2000   9,231.6000   6,991.3000   8,132.4000   6,886

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,578.3000   5,700.5000   3,803.4000   2,965.1000   3,750
Depreciation (total)
  269.7000   310.7000   302.6000   283.3000   297
Operating Result
  533.8000   -660.6000   -838.3000   -749.4000   -483
Interest Income
  -   -   -   -   -
Income Before Taxes
  442.9000   -722.8000   -913.1000   -879.7000   -657
Income Taxes
  -144   -155.2000   15.1000   0.0000   97
Minority Interests Profit
  -37   -45.6000   33.2000   49.5000   23
Net Income
  261.9000   -923.6000   -864.8000   -758   -537

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  84.0000   -292.0000   -264.0000   -92.0000   -48.0000
Dividend per Share
  32.4000   32.4000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  526.2000   662.3000   403   -219.5000   -271.9000
Cash Flow from Investing Activities
  -506.6000   -375.2000   -278.9000   -267.5000   -95.1000
Cash Flow from Financing
  55.6000   254.7000   -553.4000   1,095.4000   130.3000
Decrease / Increase in Cash
  16.7000   564.4000   -484.1000   652.6000   -266.8000
Employees
  24,053   23,709   20,964   18,325   20,093