2024-11-13  8:15:07 AM Chg. -0.385 Volume Bid9:54:31 PM Ask9:54:31 PM Market Capitalization Dividend Y. P/E Ratio
15.420EUR -2.44% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 3.47 bill.EUR - 6.98

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,161.1000   3,618   2,977   2,690.6000   2,642.1000
Intangible Assets
  148.8000   125   89   71.3000   63.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4,352.9000   4,877   3,966   3,720.6000   3,640.8000
Inventories
  1,066.2000   1,035   1,004   1,135   988
Accounts Receivable
  544.9000   546   568   598.6000   638.1000
Cash and Cash Equivalents
  630.5000   1,287   1,021   739.6000   1,793.8000
Current Assets
  2,569.4000   3,209   2,856   2,692.4000   3,664.7000
Total Assets
  6,991.3000   8,132.4000   6,886   6,413   7,305.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  523.5000   530   582   582.3000   579.7000
Long-term debt
  1,763   1,037   1,889   1,796.6000   1,850.7000
Liabilities to Banks
  2,149.6000   2,490   2,648   2,829.3000   3,976.1000
Provisions
  464.8000   455.7000   228   192.2000   175.1000
Liabilities
  3,953.7000   4,270   3,929   4,119.9000   5,304.9000
Share Capital
  271.4000   902.5000   915.9760   915.9760   915.9760
Total Equity
  2,645.7000   3,283.5000   2,426   1,802.3000   1,467.3000
Minority Interests
  391.9000   494.4000   459   462   512.7000
Total liabilities equity
  6,991.3000   8,132.4000   6,886   6,413   7,305.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,803.4000   2,965.1000   3,750   3,920.7000   4,173
Depreciation (total)
  302.6000   283.3000   297   265.7000   307.3000
Operating Result
  -838.3000   -749.4000   -483   -277.1000   -16.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -913.1000   -879.7000   -657   -496.8000   -261
Income Taxes
  15.1000   0.0000   97   -3.6000   -79.1000
Minority Interests Profit
  33.2000   49.5000   23   -2.1000   2.6000
Net Income
  -864.8000   -758   -537   -502.5000   -337.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -264.0000   -92.0000   -48.0000   -44.0000   -28.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  403   -219.5000   -271.9000   -365.2000   118.8000
Cash Flow from Investing Activities
  -278.9000   -267.5000   -95.1000   -95.5000   -139.6000
Cash Flow from Financing
  -553.4000   1,095.4000   130.3000   219.5000   1,085.4000
Decrease / Increase in Cash
  -484.1000   652.6000   -266.8000   -273.3000   1,056.6000
Employees
  20,964   18,325   20,093   19,164   18,827