Valeo SA VALEO ORD SHS/ FR0013176526 /
15/11/2024 18:35:03 | Chg. -0.05 | Volume | Bid15/11/2024 | Ask15/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.91EUR | -0.59% | 119,138 Turnover: 1.06 mill. |
-Bid Size: - | -Ask Size: - | 2.16 bill.EUR | 4.51% | 9.75 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,075 | 2,181 | 2,497 | 2,744 | 3,065 | ||||||
Intangible Assets | 736 | 850 | 1,012 | 1,148 | 1,382 | ||||||
Long-Term Investments | 139 | 175 | 226 | 247 | 684 | ||||||
Fixed Assets | 4,492 | 4,700 | 5,468 | 6,116 | 7,679 | ||||||
Inventories | 789 | 848 | 938 | 1,161 | 1,393 | ||||||
Accounts Receivable | 1,517 | 1,521 | 1,681 | 1,964 | 2,462 | ||||||
Cash and Cash Equivalents | 1,334 | 1,510 | 1,497 | 1,725 | 2,359 | ||||||
Current Assets | 4,428 | 4,342 | 4,551 | 5,324 | 6,699 | ||||||
Total Assets | 8,920 | 9,042 | 10,019 | 11,440 | 14,378 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,209 | 2,441 | 2,700 | 3,224 | 3,884 | ||||||
Long-term debt | 1,564 | 1,520 | 1,458 | 1,145 | 2,070 | ||||||
Liabilities to Banks | 1,637 | 1,766 | 1,715 | 1,273 | 2,612 | ||||||
Provisions | 448 | 377 | 371 | 484 | 717 | ||||||
Liabilities | 6,725 | 6,509 | 7,070 | 7,748 | 10,025 | ||||||
Share Capital | 238 | 238 | 238 | 238 | 239 | ||||||
Total Equity | 2,052 | 2,380 | 2,740 | 3,473 | 4,117 | ||||||
Minority Interests | 143 | 153 | 209 | 219 | 236 | ||||||
Total liabilities equity | 8,920 | 9,042 | 10,019 | 11,440 | 14,378 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,759 | 12,110 | 12,725 | 14,544 | 16,519 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 672 | 728 | 859 | 999 | 1,301 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 553 | 588 | 722 | 880 | 1,172 | ||||||
Income Taxes | -146 | -119 | -129 | -106 | -189 | ||||||
Minority Interests Profit | -25 | -30 | -31 | -45 | -58 | ||||||
Net Income | 380 | 439 | 562 | 729 | 925 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 938 | 1,338 | 1,307 | 1,729 | 1,890 | ||||||
Cash Flow from Investing Activities | -837 | -751 | -1,048 | -1,127 | -1,912 | ||||||
Cash Flow from Financing | -60 | -554 | -347 | -242 | 276 | ||||||
Decrease / Increase in Cash | 19 | 24 | -7 | 357 | 220 | ||||||
Employees | 72,600 | 74,800 | 78,500 | 82,800 | 91,800 |