11/7/2024  12:36:28 PM Chg. +16.000 Volume Bid5:20:12 PM Ask5:20:12 PM Market Capitalization Dividend Y. P/E Ratio
1,218.000EUR +1.33% 6
Turnover: 7,304
1,202.000Bid Size: 50 1,214.000Ask Size: 50 28.16 bill.EUR - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  6,194.1000   3,102.8000   2,843.4000   2,761.5000   3,254.4000
Long-Term Investments
  38,111.6000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,533.9000   5,816.1000   6,883.2000   7,907.5000   -
Cash and Cash Equivalents
  -   -   -   -   1,781.6000
Current Assets
  -   -   -   -   -
Total Assets
  70,508.5000   74,054   86,645.4000   92,125.1000   91,985.1000

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   5,487.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   1,250.3000
Liabilities
  52,601.3000   56,526.7000   65,330.1000   71,789.3000   64,284.2000
Share Capital
  1,335.5000   -   -   -   -
Total Equity
  17,907.2000   13,856.6000   16,385.1000   16,676.2000   22,950.5000
Minority Interests
  3,529.1000   3,670.7000   4,930.2000   3,659.6000   4,750.4000
Total liabilities equity
  70,508.5000   74,054   86,645.4000   92,125.1000   91,985.1000

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,704.7000   -   -   -   -
Interest Income
  -472   -   -   -   1,386.2000
Income Before Taxes
  2,232.7000   -   -   -   -
Income Taxes
  261.5000   206.7000   726   425.2000   813.4000
Minority Interests Profit
  32.9000   181   -265.5000   -139.6000   713.1000
Net Income
  2,004.1000   218.4000   3,401.1000   1,147.2000   4,381.8000

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  72.8000   6.5900   129.3300   46.6200   186.8700
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,355.4000   139.8000   6,641   -4,419.9000   -39.4000
Cash Flow from Investing Activities
  -1,204   -46.8000   1,838.6000   384.8000   92
Cash Flow from Financing
  -837.4000   436.9000   -1,189.3000   -1,294.6000   -1,067.1000
Decrease / Increase in Cash
  -686   -   -   -   -
Employees
  39,000   -   -   -   -