2024-11-12  8:10:37 AM Chg. -0.460 Volume Bid6:38:31 PM Ask6:38:31 PM Market Capitalization Dividend Y. P/E Ratio
25.750EUR -1.76% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 13.38 bill.EUR 5.98% 34.37

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  4,657   4,281   4,186   4,083   4,316
Intangible Assets
  301   294   295   326   363
Long-Term Investments
  2,187   2,166   2,337   2,315   2,102
Fixed Assets
  9,715   9,144   9,501   10,140   10,149
Inventories
  1,346   1,311   1,642   1,367   1,285
Accounts Receivable
  1,835   1,783   1,833   1,576   1,534
Cash and Cash Equivalents
  992   716   888   1,536   1,720
Current Assets
  4,187   3,922   4,496   4,565   4,709
Total Assets
  13,911   13,067   13,996   14,722   14,858

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,709   1,765   1,881   1,654   1,571
Long-term debt
  1,835   789   753   1,195   1,952
Liabilities to Banks
  2,419   1,147   856   1,332   2,090
Provisions
  618   661   683   720   816
Liabilities
  5,673   4,404   4,199   4,548   5,345
Share Capital
  890   890   890   890   890
Total Equity
  8,234   8,660   9,792   10,062   9,351
Minority Interests
  3   4   5   113   162
Total liabilities equity
  13,911   13,067   13,996   14,722   14,858

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  9,812   10,010   10,483   10,238   8,580
Depreciation (total)
  545   450   422   490   541
Operating Result
  1,135   1,259   1,895   1,344   761
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,080   1,186   1,839   1,307   737
Income Taxes
  200   212   342   234   169
Minority Interests Profit
  -1   -1   -1   -12   -8
Net Income
  879   973   1,495   1,061   560

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.6500   1.8200   2.8000   1.9900   1.0500
Dividend per Share
  0.9500   1.1500   1.3000   1.3000   1.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,686   1,558   1,391   1,847   1,005
Cash Flow from Investing Activities
  -262   -222   -260   -415   -879
Cash Flow from Financing
  -1,057   -1,604   -959   -783   71
Decrease / Increase in Cash
  367   -268   172   649   197
Employees
  19,310   19,111   18,978   18,742   18,014