2024-11-08  10:10:00 PM Chg. +1.03 Volume Bid12:14:36 AM Ask12:14:36 AM Market Capitalization Dividend Y. P/E Ratio
53.08USD +1.98% 169,864
Turnover: 5.25 mill.
52.69Bid Size: 100 53.42Ask Size: 100 1.31 bill.USD 6.03% 11.04

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   303.2000   287.5000   296.5460   305.3890
Intangible Assets
  -   99.3000   99   -   -
Long-Term Investments
  -   -   -   95.3050   76.5120
Fixed Assets
  -   -   -   597.6600   563.8630
Inventories
  -   735.3000   681.1000   707.0310   698.6830
Accounts Receivable
  -   390.8000   401.7000   468.0150   434.3620
Cash and Cash Equivalents
  -   261.7000   367.9000   163.5320   248.7830
Current Assets
  -   1,690.6000   1,746   1,673.2470   1,634.6100
Total Assets
  -   2,266.9000   2,306.2000   2,270.9070   2,198.4730

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   188.1000   230.4000   212.4220   140.1120
Long-term debt
  -   -   -   240   370
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   44.6000   42.2000   45.5000   26.6000
Liabilities
  -   1,060.9000   1,018.5000   860.0150   801.3790
Share Capital
  -   196.1000   202.6000   206.4460   206.0020
Total Equity
  -   1,206   1,287.7000   1,410.8920   1,397.0940
Minority Interests
  -   22.5000   29.1000   32.6620   34.3690
Total liabilities equity
  -   2,266.9000   2,306.2000   2,270.9070   2,198.4730

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,571.5000   2,446.9000   2,461.7000   2,542.1150   2,271.8010
Depreciation (total)
  -   -   -   37.2570   35.3940
Operating Result
  254.6000   180.3000   223   246.1510   167.8740
Interest Income
  -20.4000   -21.5000   -21.3000   -19.3580   -16.5440
Income Before Taxes
  242.9000   162   207.3000   230.6900   158.4670
Income Taxes
  78.3000   61.2000   66.4000   75.5350   38.0060
Minority Interests Profit
  -8   -8.8000   -8.2000   -6.1460   -5.8530
Net Income
  156.6000   92.1000   132.8000   134.1590   99.7480

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  5.9400   3.3200   5.0500   5.7700   4.3300
Dividend per Share
  1.9000   1.9400   1.9800   2.0200   2.0600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.2000   119.8000   234.5000   -3.5030   226.4970
Cash Flow from Investing Activities
  1.7000   -9.9000   -26.2000   -42.0700   -54.0040
Cash Flow from Financing
  -161.6000   -67.3000   -102   -158.0820   -86.1340
Decrease / Increase in Cash
  -104.9000   120.7000   106.2000   -204.3320   85.2510
Employees
  26,000   26,000   25,000   26,000   27,000