Universal Corp/ US9134561094 /
| 2024-11-14 9:59:48 PM | Chg. -0.32 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 53.34USD | -0.60% | 5,878 Turnover: 314,093.96 |
-Bid Size: - | -Ask Size: - | 1.32 bill.USD | 6.00% | 11.08 |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 317.3400 | 323.7940 | 302.4940 | 315.1530 | 349.5100 | ||||||
| Intangible Assets | - | - | - | 17.8610 | 72.3040 | ||||||
| Long-Term Investments | 78.4570 | 89.3020 | 80.4820 | 77.5430 | 84.2180 | ||||||
| Fixed Assets | 562.0060 | 579.5890 | 545.0390 | 641.3040 | 786.5660 | ||||||
| Inventories | 634.0300 | 748.7290 | 699.2170 | 806.5730 | 786.6180 | ||||||
| Accounts Receivable | 439.2880 | 377.1190 | 368.1100 | 340.7110 | 367.4820 | ||||||
| Cash and Cash Equivalents | 283.9930 | 234.1280 | 297.5560 | 107.4300 | 197.2210 | ||||||
| Current Assets | 1,561.3990 | 1,589.0430 | 1,588.1450 | 1,479.6170 | 1,555.3580 | ||||||
| Total Assets | 2,123.4050 | 2,168.6320 | 2,133.1840 | 2,120.9210 | 2,341.9240 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 153.5150 | 163.7630 | 145.5060 | 140.2020 | 139.4840 | ||||||
| Long-term debt | 368.7330 | 369.0860 | 368.5030 | 368.7640 | 518.1720 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 48 | 35.7000 | 28.6000 | 29.5000 | - | ||||||
| Liabilities | 796.8270 | 783.3300 | 753.3060 | 831.6370 | 993.4990 | ||||||
| Share Capital | 321.2070 | 321.5590 | 326.6000 | 321.5020 | 326.6730 | ||||||
| Total Equity | 1,326.5780 | 1,385.3020 | 1,379.8780 | 1,289.2840 | 1,348.4250 | ||||||
| Minority Interests | 40.0890 | 42.8730 | 42.7910 | 42.6190 | 41.1260 | ||||||
| Total liabilities equity | 2,123.4050 | 2,168.6320 | 2,133.1840 | 2,120.9210 | 2,341.9240 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,071.2180 | 2,033.9470 | 2,227.1530 | 1,909.9790 | 1,983.3570 | ||||||
| Depreciation (total) | 35.9110 | 34.8360 | 37.1040 | 38.3790 | 44.7330 | ||||||
| Operating Result | 178.3510 | 171.4870 | 161.1690 | 126.3670 | 147.8100 | ||||||
| Interest Income | -14.8870 | -13.9350 | -15.9780 | -18.2730 | -24.6290 | ||||||
| Income Before Taxes | 169.2380 | 166.6770 | 151.3220 | 113.2910 | 125.7260 | ||||||
| Income Taxes | 56.7320 | 50.5090 | 41.1880 | 35.2880 | 29.4120 | ||||||
| Minority Interests Profit | -6.2020 | -10.5060 | -6.0130 | -6.3230 | -8.9040 | ||||||
| Net Income | 20.8900 | 105.6620 | 104.1210 | 71.6800 | 87.4100 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 250.3150 | 83.2450 | 164.5220 | 10.8970 | 220.4140 | ||||||
| Cash Flow from Investing Activities | -33.8540 | -29.3930 | -34.6990 | -106.3650 | -217.2690 | ||||||
| Cash Flow from Financing | -251.2440 | -104.6460 | -65.7870 | -94.1460 | 91.3890 | ||||||
| Decrease / Increase in Cash | -35.4540 | -49.8650 | 63.4280 | -190.1260 | 95.7910 | ||||||
| Employees | 24,000 | 24,000 | 28,000 | 24,000 | - | ||||||
