Universal Corp/ US9134561094 /
14/11/2024 21:59:48 | Chg. -0.32 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
53.34USD | -0.60% | 5,878 Turnover: 314,093.96 |
-Bid Size: - | -Ask Size: - | 1.32 bill.USD | 6.00% | 11.08 |
Assets
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 302.4940 | 315.1530 | 349.5100 | 345.1180 | 351.1620 | ||||||
Intangible Assets | - | 17.8610 | 72.3040 | 92.5710 | 80.1010 | ||||||
Long-Term Investments | 80.4820 | 77.5430 | 84.2180 | 81.0060 | 76.1840 | ||||||
Fixed Assets | 545.0390 | 641.3040 | 786.5660 | 838.3340 | 836.2920 | ||||||
Inventories | 699.2170 | 806.5730 | 786.6180 | 1,016.6740 | 1,036.7830 | ||||||
Accounts Receivable | 368.1100 | 340.7110 | 367.4820 | 385.4370 | 402.0730 | ||||||
Cash and Cash Equivalents | 297.5560 | 107.4300 | 197.2210 | 81.6480 | 64.6900 | ||||||
Current Assets | 1,588.1450 | 1,479.6170 | 1,555.3580 | 1,748.0110 | 1,802.8900 | ||||||
Total Assets | 2,133.1840 | 2,120.9210 | 2,341.9240 | 2,586.3450 | 2,639.1820 |
Liabilities
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 145.5060 | 140.2020 | 139.4840 | 272.0420 | 284.6070 | ||||||
Long-term debt | 368.5030 | 368.7640 | 518.1720 | 518.5470 | 616.8090 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 28.6000 | 29.5000 | - | - | - | ||||||
Liabilities | 753.3060 | 831.6370 | 993.4990 | 1,201.5760 | 1,202.2300 | ||||||
Share Capital | 326.6000 | 321.5020 | 326.6730 | 330.6620 | 337.2470 | ||||||
Total Equity | 1,379.8780 | 1,289.2840 | 1,348.4250 | 1,384.7690 | 1,436.9520 | ||||||
Minority Interests | 42.7910 | 42.6190 | 41.1260 | 44.2260 | 39.8640 | ||||||
Total liabilities equity | 2,133.1840 | 2,120.9210 | 2,341.9240 | 2,586.3450 | 2,639.1820 |
Income Statement
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,227.1530 | 1,909.9790 | 1,983.3570 | 2,103.6010 | 2,569.8240 | ||||||
Depreciation (total) | 37.1040 | 38.3790 | 44.7330 | 52.5210 | 57.3000 | ||||||
Operating Result | 161.1690 | 126.3670 | 147.8100 | 160.3150 | 181.0720 | ||||||
Interest Income | -15.9780 | -18.2730 | -24.6290 | -26.8300 | -43.2770 | ||||||
Income Before Taxes | 151.3220 | 113.2910 | 125.7260 | 142.2670 | 141.9690 | ||||||
Income Taxes | 41.1880 | 35.2880 | 29.4120 | 38.6630 | 11.7330 | ||||||
Minority Interests Profit | -6.0130 | -6.3230 | -8.9040 | -17.0270 | -6.1840 | ||||||
Net Income | 104.1210 | 71.6800 | 87.4100 | 86.5770 | 124.0520 |
Per Share
Cash Flow
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 164.5220 | 10.8970 | 220.4140 | 44.8820 | -10.5570 | ||||||
Cash Flow from Investing Activities | -34.6990 | -106.3650 | -217.2690 | -142.6610 | -50.3500 | ||||||
Cash Flow from Financing | -65.7870 | -94.1460 | 91.3890 | -16.7600 | 38.9490 | ||||||
Decrease / Increase in Cash | 63.4280 | -190.1260 | 95.7910 | -115.5730 | -22.9580 | ||||||
Employees | 28,000 | 24,000 | - | - | - |