2024-11-15  9:59:57 PM Chg. -22.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
363.27USD -5.88% 46,043
Turnover: 16.75 mill.
-Bid Size: - -Ask Size: - 16.22 bill.USD - 17.26

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  545.7000   699.7000   738.5000   731.6000   780.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  502.7000   442.6000   767.5000   1,149.6000   1,649.9000
Fixed Assets
  1,431.5000   1,633   2,048.9000   2,447.8000   2,845.5000
Inventories
  107.9000   101   93.4000   86.5000   93.8000
Accounts Receivable
  297.1000   175.7000   151.4000   157.4000   198.7000
Cash and Cash Equivalents
  705.1000   669.2000   738.4000   738.7000   894.8000
Current Assets
  1,447.9000   1,768   1,864.5000   2,167.2000   2,323.6000
Total Assets
  2,879.4000   3,401   3,913.4000   4,615   5,169.1000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  250   250   600   800   800
Liabilities to Banks
  0.0000   0.0000   600   -   -
Provisions
  -   -   -   -   -
Liabilities
  777.6000   612.4000   1,133   1,219.8000   1,210.2000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  2,101.8000   2,788.6000   2,780.4000   3,395.2000   3,958.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,879.4000   3,401   3,913.4000   4,615   5,169.1000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,725.3000   1,627.8000   1,448.8000   1,483.3000   1,685.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  814.9000   805.4000   -187.6000   593.6000   555.9000
Interest Income
  -9   14.7000   0.0000   5.1000   -1.9000
Income Before Taxes
  769.5000   758.9000   -165   638.9000   593.9000
Income Taxes
  -351.6000   -169.7000   60.5000   -124.1000   -118.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  417.9000   589.2000   -104.5000   514.8000   475.8000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  9.5000   13.5400   -2.3900   11.6500   10.6000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  474.2000   778.4000   -206.6000   755.7000   598.2000
Cash Flow from Investing Activities
  -835.6000   -820.6000   -335.4000   -738.5000   -486.9000
Cash Flow from Financing
  43.3000   6.3000   611.2000   -16.9000   44.8000
Decrease / Increase in Cash
  -317.9000   -35.9000   69.2000   .3000   156.1000
Employees
  800   860   920   -   -