11/15/2024  9:59:57 PM Chg. -22.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
363.27USD -5.88% 46,043
Turnover: 16.75 mill.
-Bid Size: - -Ask Size: - 16.22 bill.USD - 17.26

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   366   453.7000   465   478.4210
Intangible Assets
  -   22.1000   16.4000   14.1000   -
Long-Term Investments
  -   -   -   -   122.7870
Fixed Assets
  -   -   -   -   -
Inventories
  -   46   37.3000   47.8000   66.9270
Accounts Receivable
  -   88.7000   116.6000   126.3000   162.2870
Cash and Cash Equivalents
  -   162.7000   154   278.9000   397.6970
Current Assets
  -   562.5000   668.5000   909   974.1970
Total Assets
  -   1,518.1000   1,626.6000   2,087.6000   1,884.4100

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   47.3000   10.2000   0.0000   -
Long-term debt
  -   71.5000   70.3000   3.7000   -
Liabilities to Banks
  -   71.5000   70.3000   3.7000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  -   558.7000   531.7000   783.3000   642.0540
Share Capital
  -   .6150   .6210   .6300   .6600
Total Equity
  -   959.4000   1,094.9000   1,304.3000   1,242.3560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,518.1000   1,626.6000   2,087.6000   1,884.4100

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  592.9000   743.2000   916.1000   1,117   1,288.5190
Depreciation (total)
  -   -   -   -   32.2450
Operating Result
  171.3000   317.8000   421.6000   292.5000   538.8000
Interest Income
  -16.8000   -17.9000   -12.7000   -14.3000   -17.5920
Income Before Taxes
  155.2000   299.1000   440.7000   278.9000   525.1800
Income Taxes
  44   81.9000   136.2000   104.3000   -185.1060
Minority Interests Profit
  -   -   -   -   -
Net Income
  105.9000   217.9000   304.4000   174.6000   340.0740

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.8900   3.8100   5.8400   3.4900   7.0600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211.5000   250.2000   323.6000   425.3000   355.2590
Cash Flow from Investing Activities
  -209.2000   -121.3000   -163.4000   -295   338.4650
Cash Flow from Financing
  146.8000   -218.1000   -169.1000   -5.1000   -576.5350
Decrease / Increase in Cash
  151.8000   -89.5000   -8.6000   124.9000   113.4390
Employees
  520   543   623   706   740