15/11/2024  21:59:57 Chg. +0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.67USD +1.03% 14,241
Turnover: 307,114.06
-Bid Size: - -Ask Size: - 1.3 bill.USD - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  616.6050   602.0900   571.1460   1,639.2590   1,701.2160
Intangible Assets
  222.3140   208.2890   193.2090   1,041.0580   969.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,240.9650   1,223.8930   1,175.5580   3,613.0440   3,882.0550
Inventories
  1,021.6630   1,031.6900   1,135.7750   2,089.4160   2,280.7670
Accounts Receivable
  489.7080   525.6360   579.7020   1,065.6990   1,120.1990
Cash and Cash Equivalents
  18.5930   15.4140   23.3150   42.3500   46.9930
Current Assets
  1,611.1900   1,662.6700   1,788.9140   3,567.9210   3,704.9170
Total Assets
  2,852.1550   2,886.5630   2,964.4720   7,180.9650   7,586.9720

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  445.4300   534.6160   517.1250   1,476.8570   1,633.4480
Long-term debt
  588.2580   373.4750   347.7090   2,927.2580   2,426.9940
Liabilities to Banks
  426.5000   223.6000   210   0.0000   0.0000
Provisions
  95.2000   98.8000   44.4000   1   -
Liabilities
  1,332.6510   1,204.6420   1,118.5170   5,670.0310   6,444.7140
Share Capital
  .5040   .5060   .5100   .5350   .5530
Total Equity
  1,519.5040   1,681.9210   1,845.9550   1,510.9340   1,142.2580
Minority Interests
  -   -   -   -2.7370   -2.4870
Total liabilities equity
  2,852.1550   2,886.5630   2,964.4720   7,180.9650   7,586.9720

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  8,470.2860   9,274.4710   10,226.6830   21,387.0680   26,514.2670
Depreciation (total)
  71.0060   86.0510   87.6310   246.8250   281.5350
Operating Result
  224.1090   226.0250   227.2250   -291.0120   -195.6150
Interest Income
  -15.1440   -16.7540   -16.0250   -179.9630   -191.6070
Income Before Taxes
  208.2000   214.4000   212.7000   -435.3000   -344.5000
Income Taxes
  82.4560   84.2680   47.0750   -84.6090   -90.4450
Minority Interests Profit
  -   -   -   -.1070   -4.9290
Net Income
  125.7660   130.1550   165.6700   -284.9900   -274.1400

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  2.5000   2.5700   3.2800   -5.5600   -5.1000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  296.6090   280.7760   109.4720   284.5300   456.5360
Cash Flow from Investing Activities
  -350.9150   -59.9590   -47.0050   -2,258.7870   -1.4660
Cash Flow from Financing
  56.3460   -224.5610   -53.9910   1,996.3520   -453.0710
Decrease / Increase in Cash
  1.2130   -3.1790   7.9010   21.9520   1.8450
Employees
  9,554   9,700   10,000   19,000   28,300