2024-11-04  9:00:00 PM Chg. -2.5000 Volume Bid2024-11-04 Ask2024-11-04 Market Capitalization Dividend Y. P/E Ratio
871.5000GBX -0.29% 275,468
Turnover(GBP): 2.41 mill.
700.0000Bid Size: 1,000 -Ask Size: - 3.63 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3.6000   2.9000   4.5000   9.1000   4
Accounts Receivable
  2.3000   17.8000   19.4000   0.0000   0.0000
Cash and Cash Equivalents
  27   42.7000   51.2000   123.6000   86.9000
Current Assets
  113.6000   123.5000   138.6000   220.8000   178
Total Assets
  1,923.9000   2,092.4000   2,431.6000   2,849.5000   5,016.7000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  20.7000   16.8000   19.7000   0.0000   0.0000
Long-term debt
  443.8000   473.5000   511.5000   591.3000   1,566.2000
Liabilities to Banks
  475.1000   474.8000   512.8000   592.6000   1,567.6000
Provisions
  33.3000   6.8000   11.7000   16.5000   4
Liabilities
  626.2000   616.9000   677.4000   750.7000   1,918.7000
Share Capital
  55.5000   55.5000   60.2000   65.9000   90.9000
Total Equity
  1,297.7000   1,475.5000   1,754.2000   2,098.8000   3,098
Minority Interests
  22.6000   23.9000   25.2000   25.8000   26.5000
Total liabilities equity
  1,923.9000   2,092.4000   2,431.6000   2,849.5000   5,016.7000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  93   97.1000   99.7000   112.7000   134.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  229.6000   128.4000   155   163.5000   -170.9000
Interest Income
  -23   -21.8000   -28.7000   -13.5000   -32.9000
Income Before Taxes
  388.4000   201.4000   229.4000   245.8000   -101.2000
Income Taxes
  32.7000   2.3000   1.7000   4.1000   .1000
Minority Interests Profit
  -3.8000   -2.4000   -2.2000   -1.6000   -1.6000
Net Income
  351.9000   224   221.6000   235.7000   -89.2000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  1.6420   1.0130   0.9530   0.9080   -0.3150
Dividend per Share
  0.1500   0.1800   0.2270   0.2900   0.1025

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  120.8000   70.3000   58.4000   63.5000   78.5000
Cash Flow from Investing Activities
  -168.5000   13.1000   -91   -148.5000   -342.9000
Cash Flow from Financing
  33.6000   -65.5000   43.2000   161.2000   227.7000
Decrease / Increase in Cash
  -14.4000   15.7000   8.5000   72.4000   -36.7000
Employees
  1,088   1,206   1,262   1,304   1,363