11/12/2024  4:11:21 PM Chg. -0.200 Volume Bid5:40:01 PM Ask5:40:01 PM Market Capitalization Dividend Y. P/E Ratio
10.200EUR -1.92% -
Turnover: -
10.100Bid Size: 1,000 10.400Ask Size: 1,000 4.25 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3.2000   3.9000   3.6000   2.9000   4.5000
Accounts Receivable
  2.2000   1.9000   2.3000   17.8000   19.4000
Cash and Cash Equivalents
  43.2000   41.4000   27   42.7000   51.2000
Current Assets
  157.9000   158.8000   113.6000   123.5000   138.6000
Total Assets
  1,276.3000   1,459.8000   1,923.9000   2,092.4000   2,431.6000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  16.5000   16.6000   20.7000   16.8000   19.7000
Long-term debt
  487.1000   479.2000   443.8000   473.5000   511.5000
Liabilities to Banks
  518.8000   492.1000   475.1000   474.8000   512.8000
Provisions
  .3000   3.8000   33.3000   6.8000   11.7000
Liabilities
  604.3000   597.5000   626.2000   616.9000   677.4000
Share Capital
  44.2000   50.4000   55.5000   55.5000   60.2000
Total Equity
  672   862.3000   1,297.7000   1,475.5000   1,754.2000
Minority Interests
  18.7000   19.8000   22.6000   23.9000   25.2000
Total liabilities equity
  1,276.3000   1,459.8000   1,923.9000   2,092.4000   2,431.6000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  81   89.4000   93   97.1000   99.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  70.8000   74.9000   229.6000   128.4000   155
Interest Income
  -2.9000   -23   -23   -21.8000   -28.7000
Income Before Taxes
  77.1000   108.4000   388.4000   201.4000   229.4000
Income Taxes
  -2.2000   3.6000   32.7000   2.3000   1.7000
Minority Interests Profit
  -1.3000   -2.2000   -3.8000   -2.4000   -2.2000
Net Income
  78   102.6000   351.9000   224   221.6000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.4600   0.5310   1.6420   1.0130   0.9530
Dividend per Share
  0.0480   0.1120   0.1500   0.1800   0.2270

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  5.9000   44.7000   120.8000   70.3000   58.4000
Cash Flow from Investing Activities
  -34.1000   -76.6000   -168.5000   13.1000   -91
Cash Flow from Financing
  -3.3000   30.6000   33.6000   -65.5000   43.2000
Decrease / Increase in Cash
  -32.2000   -1.8000   -14.4000   15.7000   8.5000
Employees
  890   977   1,088   1,206   1,262