12/11/2024  16:11:21 Chg. -0.200 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
10.200EUR -1.92% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.24 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2.9000   4.5000   9.1000   4   8.8000
Accounts Receivable
  17.8000   19.4000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  42.7000   51.2000   123.6000   86.9000   338.3000
Current Assets
  123.5000   138.6000   220.8000   178   451.1000
Total Assets
  2,092.4000   2,431.6000   2,849.5000   5,016.7000   5,231.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  16.8000   19.7000   0.0000   0.0000   0.0000
Long-term debt
  473.5000   511.5000   591.3000   1,566.2000   1,689.9000
Liabilities to Banks
  474.8000   512.8000   592.6000   1,567.6000   1,695.7000
Provisions
  6.8000   11.7000   16.5000   4   .3000
Liabilities
  616.9000   677.4000   750.7000   1,918.7000   1,971.9000
Share Capital
  55.5000   60.2000   65.9000   90.9000   99.5000
Total Equity
  1,475.5000   1,754.2000   2,098.8000   3,098   3,260
Minority Interests
  23.9000   25.2000   25.8000   26.5000   25.1000
Total liabilities equity
  2,092.4000   2,431.6000   2,849.5000   5,016.7000   5,231.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  97.1000   99.7000   112.7000   134.1000   196.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  128.4000   155   163.5000   -170.9000   -27.5000
Interest Income
  -21.8000   -28.7000   -13.5000   -32.9000   -81
Income Before Taxes
  201.4000   229.4000   245.8000   -101.2000   -120.1000
Income Taxes
  2.3000   1.7000   4.1000   .1000   1.2000
Minority Interests Profit
  -2.4000   -2.2000   -1.6000   -1.6000   1.2000
Net Income
  224   221.6000   235.7000   -89.2000   -121

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  1.0130   0.9530   0.9080   -0.3150   -0.3180
Dividend per Share
  0.1800   0.2270   0.2900   0.1025   0.1275

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  70.3000   58.4000   63.5000   78.5000   73.3000
Cash Flow from Investing Activities
  13.1000   -91   -148.5000   -342.9000   -149.1000
Cash Flow from Financing
  -65.5000   43.2000   161.2000   227.7000   327.2000
Decrease / Increase in Cash
  15.7000   8.5000   72.4000   -36.7000   251.4000
Employees
  1,206   1,262   1,304   1,363   1,739