2024-11-15  5:29:27 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.41EUR -0.09% 66,027
Turnover: 754,204.21
-Bid Size: - -Ask Size: - 8.18 bill.EUR 3.24% 7.42

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,887.4000   2,484.2000   2,365.7000   2,514.7000   2,861.6000
Intangible Assets
  1,955.3000   2,012.1000   2,039   450   541.3000
Long-Term Investments
  57,543   65,116.9000   68,643.6000   68,169   59,991.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   3,432.9000   3,538.8000
Cash and Cash Equivalents
  264.6000   1,007   1,094.8000   1,938.9000   1,798.1000
Current Assets
  -   -   -   -   -
Total Assets
  77,580.8000   76,101.9000   79,406.5000   80,258.5000   74,539.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   1,095.5000   1,480
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   446.9000   634.6000
Liabilities
  71,254.1000   67,797.3000   69,881.2000   70,537   66,877.1000
Share Capital
  3,365.3000   3,365.3000   3,365.3000   -   -
Total Equity
  5,032.4000   6,687.5000   7,613.6000   9,721.5000   6,130.4000
Minority Interests
  1,294.3000   1,617.1000   1,911.7000   1,941.5000   1,531.9000
Total liabilities equity
  77,580.8000   76,101.9000   79,406.5000   -   74,539.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  14,498   16,982.4000   14,321.7000   15,137.6000   14,983.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,185.2000   1,287.4000   1,025.8000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,185.2000   1,287.4000   1,025.8000   -   -
Income Taxes
  -252.3000   -200.8000   -161.7000   154.6000   242.6000
Minority Interests Profit
  -226.8000   -184.1000   -156.7000   -169.6000   -182.9000
Net Income
  401.4000   902.5000   707.4000   626.6000   683

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.5600   1.2600   0.9900   0.8700   0.9500
Dividend per Share
  0.1800   0.1800   0.2800   0.5600   0.3000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,934.5000   1,553   708.2000   1,643.7000   1,941.5000
Cash Flow from Investing Activities
  -1,280.3000   -1,084   -1,800.4000   594.8000   -2,118.2000
Cash Flow from Financing
  -1,978.7000   179.3000   1,179.9000   -1,394.3000   40.1000
Decrease / Increase in Cash
  -324.4000   648.4000   87.7000   -   -
Employees
  14,241   12,337   11,836   11,946   12,370