11/15/2024  8:01:59 AM Chg. -0.180 Volume Bid6:33:21 PM Ask6:33:21 PM Market Capitalization Dividend Y. P/E Ratio
41.510EUR -0.43% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.41 bill.EUR - 2.76

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  11,700   11,496   10,612   10,201   9,769
Intangible Assets
  2,121   819   768   742   734
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,746   1,659   1,604   1,508   1,166
Accounts Receivable
  1,268   1,195   1,391   633   1,128
Cash and Cash Equivalents
  169   851   1,400   889   289
Current Assets
  21,672   20,284   26,449   20,024   18,650
Total Assets
  48,871   43,161   50,605   43,756   40,222

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,349   923   0.0000   7,308   6,804
Long-term debt
  2,376   961   1,187   1,119   1,027
Liabilities to Banks
  2,870   1,923   2,939   1,934   1,743
Provisions
  10,072   7,875   7,335   5,893   6,085
Liabilities
  36,068   30,372   39,160   31,814   29,034
Share Capital
  622   622   622   622   622
Total Equity
  12,803   12,789   11,445   11,942   11,188
Minority Interests
  582   642   497   556   437
Total liabilities equity
  48,871   43,161   50,605   43,756   40,222

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  67,285   72,238   78,176   65,804   50,968
Depreciation (total)
  4,135   1,198   1,532   1,750   1,077
Operating Result
  -3,973   -88   -161   922   608
Interest Income
  -295   -18   -254   -114   -228
Income Before Taxes
  -4,258   -130   -574   959   541
Income Taxes
  -1,024   408   -82   315   139
Minority Interests Profit
  17   -118   40   -34   -6
Net Income
  -3,217   -656   -452   610   397

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -175.8000   -35.8000   -24.6000   33.4000   21.6000
Dividend per Share
  11.0000   14.8000   18.0000   23.0000   27.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,184   1,385   1,241   932   1,241
Cash Flow from Investing Activities
  -328   517   -1,263   220   -1,128
Cash Flow from Financing
  -2,000   -1,129   319   -1,477   -679
Decrease / Increase in Cash
  -144   773   297   -326   -566
Employees
  12,890   12,575   11,828   11,743   11,649