2024-11-13  12:12:40 PM Chg. +0.1100 Volume Bid12:29:53 PM Ask12:29:53 PM Market Capitalization Dividend Y. P/E Ratio
43.0500EUR +0.26% 48
Turnover: 2,067.4400
43.0000Bid Size: 30 43.2500Ask Size: 70 18.03 bill.EUR - 2.86

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  10,201   9,769   10,055   9,228   7,462
Intangible Assets
  742   734   708   687   677
Long-Term Investments
  -   -   -   1,428   4,023
Fixed Assets
  -   -   -   57,657   19,762
Inventories
  1,508   1,166   1,849   4,718   3,090
Accounts Receivable
  633   1,128   8,131   9,560   7,995
Cash and Cash Equivalents
  889   289   2,966   4,634   4,257
Current Assets
  20,024   18,650   91,323   63,820   35,200
Total Assets
  43,756   40,222   128,397   121,477   54,961

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  7,308   6,804   11,568   9,359   7,394
Long-term debt
  1,119   1,027   1,655   2,989   1,119
Liabilities to Banks
  1,934   1,743   8,975   -   -
Provisions
  5,893   6,085   7,204   17,873   11,236
Liabilities
  31,814   29,034   121,608   117,054   44,525
Share Capital
  622   622   622   -   -
Total Equity
  11,942   11,188   6,788   4,228   10,208
Minority Interests
  556   437   485   194   228
Total liabilities equity
  43,756   40,222   128,397   121,477   54,961

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  65,804   50,968   163,979   274,121   107,915
Depreciation (total)
  1,750   1,077   1,306   2,451   2,432
Operating Result
  922   608   -4,876   -11,530   6,667
Interest Income
  -114   -228   24   -376   15
Income Before Taxes
  959   541   -4,613   -   -
Income Taxes
  315   139   -507   1,291   597
Minority Interests Profit
  -34   -6   -63   145   28
Net Income
  610   397   -4,169   -18,979   6,308

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  33.4000   21.6000   -227.8000   -661.0000   15.1500
Dividend per Share
  23.0000   27.4000   1.4000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  932   1,241   3,621   -15,159   6,549
Cash Flow from Investing Activities
  220   -1,128   -7,520   1,227   3,086
Cash Flow from Financing
  -1,477   -679   6,561   16,035   -10,123
Decrease / Increase in Cash
  -326   -566   2,663   -   -
Employees
  11,743   11,649   11,709   7,008   6,863