2024-11-07  10:34:28 AM Chg. -21.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4,573.00GBX -0.46% 10,935
Turnover(GBP): 501,012.9650
-Bid Size: - -Ask Size: - 114.21 bill.GBP - -

Assets

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Property and Equipment
  10,472   11,058   11,673   10,411   10,347
Intangible Assets
  7,532   8,846   9,809   11,520   12,152
Long-Term Investments
  715   605   673   675   642
Fixed Assets
  35,680   39,612   42,545   43,302   43,975
Inventories
  4,168   4,335   4,278   3,962   4,301
Accounts Receivable
  2,827   2,917   3,329   3,439   6,485
Cash and Cash Equivalents
  2,151   2,302   3,382   3,317   3,230
Current Assets
  12,347   12,686   13,884   16,983   15,481
Total Assets
  48,027   52,298   56,429   60,285   59,456

 

Liabilities

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  7,186   9,854   11,145   16,462   21,650
Liabilities to Banks
  7,186   9,854   11,145   16,462   21,650
Provisions
  1,534   1,744   2,061   1,913   1,923
Liabilities
  14,122   16,197   18,893   22,721   27,392
Share Capital
  484   484   484   484   464
Total Equity
  13,651   15,439   16,354   13,629   11,572
Minority Interests
  612   643   626   758   720
Total liabilities equity
  48,027   52,298   56,429   60,285   59,456

 

Income Statement

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Revenues
  48,436   53,272   52,713   53,715   50,982
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,980   7,515   7,801   8,857   12,535
Interest Income
  -477   -493   -563   -877   -481
Income Before Taxes
  7,646   7,220   7,469   8,153   12,383
Income Taxes
  2,131   1,961   1,922   1,667   2,575
Minority Interests Profit
  -344   -350   -363   -433   -419
Net Income
  5,171   4,909   5,184   6,053   9,389

 

Per Share

2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
2018
-
in EUR
Earnings per Share
  1.8200   1.7300   1.8300   2.1600   3.5000
Dividend per Share
  1.1200   1.1900   1.2600   1.4000   1.5800

 

Cash Flow

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Cash Flow from Operating Activities
  5,543   7,330   7,047   7,292   6,753
Cash Flow from Investing Activities
  -341   -3,539   -3,188   -5,879   4,644
Cash Flow from Financing
  -5,190   -3,032   -3,073   -1,433   -11,548
Decrease / Increase in Cash
  12   759   786   -20   -151
Employees
  173,000   169,000   169,000   165,000   158,000