2024-11-12  5:38:05 PM Chg. -16.0000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
4,513.0000GBX -0.35% 2.56 mill.
Turnover(GBP): 115.29 mill.
4,450.0000Bid Size: 80 4,900.0000Ask Size: 6,170 112.13 bill.GBP - -

Assets

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Property and Equipment
  8,774   9,445   9,344   10,472   11,058
Intangible Assets
  7,017   7,099   6,987   7,532   8,846
Long-Term Investments
  0.0000   0.0000   505   715   605
Fixed Assets
  33,221   34,019   33,391   35,680   39,612
Inventories
  4,601   4,436   3,937   4,168   4,335
Accounts Receivable
  0.0000   0.0000   2,852   2,827   2,917
Cash and Cash Equivalents
  3,484   2,465   2,285   2,151   2,302
Current Assets
  14,291   12,147   12,122   12,347   12,686
Total Assets
  47,512   46,166   45,513   48,027   52,298

 

Liabilities

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  7,878   7,565   7,491   7,186   9,854
Liabilities to Banks
  7,878   7,565   7,491   7,186   9,854
Provisions
  1,125   1,393   1,524   1,534   1,744
Liabilities
  14,662   14,635   13,316   14,122   16,197
Share Capital
  484   484   484   484   484
Total Equity
  14,293   15,159   14,344   13,651   15,439
Minority Interests
  628   557   471   612   643
Total liabilities equity
  47,512   46,166   45,513   48,027   52,298

 

Income Statement

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Revenues
  46,467   51,324   49,797   48,436   53,272
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,433   6,989   7,517   7,980   7,515
Interest Income
  -377   -397   -530   -477   -493
Income Before Taxes
  6,245   6,683   7,114   7,646   7,220
Income Taxes
  1,622   1,735   1,851   2,131   1,961
Minority Interests Profit
  -371   -468   -421   -344   -350
Net Income
  4,252   4,480   4,842   5,171   4,909

 

Per Share

2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
Earnings per Share
  1.5100   1.5800   1.7100   1.8200   1.7300
Dividend per Share
  0.9000   0.9700   1.0500   1.1200   1.1900

 

Cash Flow

2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
Cash Flow from Operating Activities
  5,452   6,836   6,294   5,543   7,330
Cash Flow from Investing Activities
  -4,467   -755   -1,161   -341   -3,539
Cash Flow from Financing
  411   -6,622   -5,390   -5,190   -3,032
Decrease / Increase in Cash
  1,396   -541   -257   12   759
Employees
  171,000   172,000   174,000   173,000   169,000