11/8/2024  9:00:01 PM Chg. -12.0000 Volume Bid11/8/2024 Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
4,537.0000GBX -0.26% 2.95 mill.
Turnover(GBP): 133.74 mill.
4,516.0000Bid Size: 5,463 4,900.0000Ask Size: 6,000 113.7 bill.GBP - -

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  7,854   8,774   9,445   9,344   10,472
Intangible Assets
  5,100   7,017   7,099   6,987   7,532
Long-Term Investments
  0.0000   0.0000   0.0000   505   715
Fixed Assets
  28,683   33,221   34,019   33,391   35,680
Inventories
  4,309   4,601   4,436   3,937   4,168
Accounts Receivable
  0.0000   0.0000   0.0000   2,852   2,827
Cash and Cash Equivalents
  2,316   3,484   2,465   2,285   2,151
Current Assets
  12,484   14,291   12,147   12,122   12,347
Total Assets
  41,167   47,512   46,166   45,513   48,027

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  7,258   7,878   7,565   7,491   7,186
Liabilities to Banks
  7,258   7,878   7,565   7,491   7,186
Provisions
  880   1,125   1,393   1,524   1,534
Liabilities
  12,483   14,662   14,635   13,316   14,122
Share Capital
  484   484   484   484   484
Total Equity
  14,485   14,293   15,159   14,344   13,651
Minority Interests
  593   628   557   471   612
Total liabilities equity
  41,167   47,512   46,166   45,513   48,027

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  44,262   46,467   51,324   49,797   48,436
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,339   6,433   6,989   7,517   7,980
Interest Income
  -394   -377   -397   -530   -477
Income Before Taxes
  6,132   6,245   6,683   7,114   7,646
Income Taxes
  1,534   1,622   1,735   1,851   2,131
Minority Interests Profit
  -354   -371   -468   -421   -344
Net Income
  4,244   4,252   4,480   4,842   5,171

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  1.5100   1.5100   1.5800   1.7100   1.8200
Dividend per Share
  0.8300   0.9000   0.9700   1.0500   1.1200

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  5,490   5,452   6,836   6,294   5,543
Cash Flow from Investing Activities
  -1,164   -4,467   -755   -1,161   -341
Cash Flow from Financing
  -4,609   411   -6,622   -5,390   -5,190
Decrease / Increase in Cash
  -283   1,396   -541   -257   12
Employees
  167,000   171,000   172,000   174,000   173,000