2024-11-06  8:36:36 PM Chg. -4.5301 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
77.2850USD -5.54% 20
Turnover: 1,557.4744
-Bid Size: - -Ask Size: - 10.81 bill.USD - -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  24,254.3000   26,658.3000   28,552.6000   30,253.6000   33,710
Intangible Assets
  211.3000   206.1000   217.5000   237.5000   242.1000
Long-Term Investments
  84.9000   182.6000   199.9000   77.1000   17.1000
Fixed Assets
  25,426.1000   28,797.5000   31,159.5000   33,287.8000   36,634.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  504   278.5000   344.2000   364.4000   393.6000
Cash and Cash Equivalents
  80   63.1000   103.7000   831.1000   342.6000
Current Assets
  977.2000   773.6000   1,185   2,282.4000   1,475.7000
Total Assets
  26,403.3000   29,571.1000   32,344.5000   35,570.2000   38,109.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  759.1000   965.5000   1,052.6000   1,035.2000   1,117.8000
Long-term debt
  7,571.4000   8,774.8000   10,733.6000   12,006   11,522.9000
Liabilities to Banks
  9,880.6000   11,000.4000   12,417.3000   13,295.4000   13,970.6000
Provisions
  1,019.3000   1,067.7000   1,065.1000   1,236.2000   1,519
Liabilities
  13,347.8000   15,085.5000   16,460.8000   18,636.9000   18,871.2000
Share Capital
  459   474.5000   486.4000   490.3000   493.5000
Total Equity
  11,636.1000   12,902.5000   13,703.9000   14,519.9000   16,042.1000
Minority Interests
  1,419.4000   1,583.1000   2,179.8000   2,413.3000   3,196.5000
Total liabilities equity
  26,403.3000   29,571.1000   32,344.5000   35,570.2000   38,109.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,463.1000   1,548.3000   1,584.3000   1,702   1,685
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,114.3000   2,495.8000   1,839   2,852.8000   3,248.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,642.1000   1,820.4000   1,578.5000   2,183.8000   2,921.6000
Income Taxes
  -120.9000   -136   -36   -180   -288.3000
Minority Interests Profit
  -193.4000   -225.7000   -251.9000   -333.3000   -299.3000
Net Income
  1,327.8000   1,458.6000   1,290.6000   1,670.5000   2,334

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  14.4600   15.7900   13.3800   17.1000   23.7000
Dividend per Share
  8.0000   8.4000   8.9000   9.6000   9.7000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,219   1,331.3000   1,290.2000   1,588.4000   1,415.6000
Cash Flow from Investing Activities
  -371.2000   -1,476.1000   -1,429   -121   -521.4000
Cash Flow from Financing
  -844   128.4000   196   -716.1000   -1,411.9000
Decrease / Increase in Cash
  3.8000   -16.5000   57.2000   751.3000   -517.7000
Employees
  1,464   1,496   1,538   2,089   1,996