07/11/2024  23:00:03 Chg. -0.450 Volume Bid23:00:03 Ask23:00:03 Market Capitalization Dividend Y. P/E Ratio
51.950EUR -0.86% -
Turnover: -
51.950Bid Size: - 52.300Ask Size: - 2.92 bill.EUR 3.53% 31.38

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  213   221.8000   225.9000   206.7000   198.7000
Intangible Assets
  529.7000   502.5000   488.1000   563.4000   540.5000
Long-Term Investments
  3.8000   3.5000   3.4000   1.4000   2
Fixed Assets
  -   -   -   -   -
Inventories
  5.1000   5.4000   5.5000   2.9000   .9000
Accounts Receivable
  73.4000   56.6000   65.6000   88.9000   87.4000
Cash and Cash Equivalents
  106.1000   134   23.5000   43.1000   46.1000
Current Assets
  222.6000   228.4000   130.5000   167.3000   169.1000
Total Assets
  985.4000   982.6000   863.7000   957.1000   952

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  67.6000   77.5000   80.5000   107.9000   121.7000
Long-term debt
  426.6000   413.1000   311   351.2000   307.7000
Liabilities to Banks
  465.8000   465.7000   342.6000   393.5000   348.6000
Provisions
  85.5000   94.9000   84.3000   79.5000   77.4000
Liabilities
  688.8000   709.1000   584.1000   661.1000   631.8000
Share Capital
  42.1000   42.1000   42.1000   48.9000   48.8700
Total Equity
  275.2000   260.3000   266.2000   277.2000   300.7000
Minority Interests
  21.4000   13.1000   13.4000   18.8000   19.4000
Total liabilities equity
  985.4000   982.6000   863.7000   957.1000   952

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  531.3000   577.1000   560.6000   634.8000   721.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  108.5000   56.9000   33.7000   36.8000   49.8000
Interest Income
  -52.8000   -49.8000   -31.9000   -19.7000   -14.8000
Income Before Taxes
  55.7000   7.1000   1.8000   17.1000   38.7000
Income Taxes
  0.0000   10.7000   3.6000   12   14.7000
Minority Interests Profit
  -1.9000   .3000   -1   -1.3000   -2.3000
Net Income
  53.9000   -3.3000   -2.9000   3.8000   21.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.6800   -0.0800   -0.0700   0.0800   0.4400
Dividend per Share
  0.0000   0.0000   0.0000   0.1000   0.4000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  30.3000   95   54.9000   72   123.4000
Cash Flow from Investing Activities
  -98.5000   -57   -44.1000   -70.3000   -57.9000
Cash Flow from Financing
  117.1000   -10.1000   -121.4000   17.9000   -59.9000
Decrease / Increase in Cash
  48.9000   27.9000   -110.6000   19.7000   5.6000
Employees
  1,731   1,730   1,750   2,223   2,380