2024-12-30  5:35:25 PM Chg. -4.15 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
188.50EUR -2.15% 99,021
Turnover: 18.7 mill.
186.15Bid Size: 100 192.50Ask Size: 5 35.82 bill.EUR 0.72% 104.14

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  840   1,035   1,275   1,434   1,595
Intangible Assets
  839   2,973   3,159   4,816   4,232
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,786   9,737   10,500   12,564   12,095
Inventories
  780   854   878   907   1,031
Accounts Receivable
  950   1,031   1,239   1,051   1,220
Cash and Cash Equivalents
  1,293   1,336   1,263   899   861
Current Assets
  3,295   3,582   3,710   3,304   3,444
Total Assets
  11,081   13,319   14,210   15,868   15,539

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   2,313
Long-term debt
  976   2,319   2,081   2,737   3,060
Liabilities to Banks
  1,352   2,486   -   -   -
Provisions
  269   413   777   901   671
Liabilities
  4,072   6,047   5,824   6,804   6,564
Share Capital
  -   -   -   -   -
Total Equity
  7,009   7,272   8,386   9,064   8,975
Minority Interests
  -30   1   0.0000   0.0000   0.0000
Total liabilities equity
  11,081   13,319   14,210   15,868   15,539

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,758   5,148   5,777   5,517   5,252
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,068   971   1,284   585   604
Interest Income
  -107   -93   -118   -74   -163
Income Before Taxes
  960   880   1,226   511   441
Income Taxes
  146   119   170   91   98
Minority Interests Profit
  -25   -29   0.0000   0.0000   0.0000
Net Income
  792   732   1,058   418   343

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.2300   3.8700   5.6000   2.2000   1.8100
Dividend per Share
  1.2400   1.2700   1.3000   1.3300   1.3600

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  882   1,081   1,553   1,119   761
Cash Flow from Investing Activities
  -235   -2,228   -487   -1,580   -440
Cash Flow from Financing
  -605   1,177   -1,119   70   -308
Decrease / Increase in Cash
  42   30   -   -   -
Employees
  7,606   8,371   8,561   8,703   8,745