-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 104.05 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  7,815.4000   8,461.3000   8,967.1000   9,348   12,804
Intangible Assets
  6,670.7000   6,658.5000   6,498.1000   6,647   6,469
Long-Term Investments
  6,242.1000   66,375.2000   59,854.8000   82,690   83,944
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  92,734.1000   109,452.6000   89,147.9000   108,370   107,068
Current Assets
  -   -   -   -   -
Total Assets
  957,565.5000   949,640.5000   929,963.4000   958,489   972,183

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  899,361.2000   894,489.1000   877,890.5000   905,386   917,476
Share Capital
  391   391   391   338   338
Total Equity
  56,178.1000   54,459.7000   52,015   52,928   54,533
Minority Interests
  2,026.2000   692.7000   57.9000   176   174
Total liabilities equity
  957,565.5000   949,640.5000   929,963.4000   958,489   972,183

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  107   91   70   65   -
Operating Result
  5,574.9000   4,154   5,350.4000   5,991   5,577
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,574.9000   4,154   5,350.4000   5,991   5,577
Income Taxes
  -912   817.6000   4,203.7000   1,468   1,267
Minority Interests Profit
  -185.9000   -83.3000   -77.2000   -7   -6
Net Income
  6,300   3,254.1000   1,069.5000   4,516   4,304

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  1.7100   0.8700   0.2800   1.2100   1.1700
Dividend per Share
  0.6100   0.6100   0.6600   0.7100   0.7300

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  3,157.6000   -16,714.4000   -51,707.3000   28,913   19,705
Cash Flow from Investing Activities
  -8,573   36,896.2000   5,179.8000   -6,132   -1,558
Cash Flow from Financing
  -6,698.2000   -987.2000   27,024.2000   190   -25,614
Decrease / Increase in Cash
  -13,883.8000   18,377   -19,234.2000   22,971   -7,467
Employees
  60,099   59,387   61,253   66,888   68,601