2024-11-15  9:59:59 PM Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
31.63USD -0.17% 51,436
Turnover: 1.62 mill.
-Bid Size: - -Ask Size: - 109.54 bill.USD 2.21% 3.58

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  5,552.5000   5,777   6,097.9000   6,099.9000   6,961.2000
Intangible Assets
  9,975.6000   9,846.6000   6,562.1000   6,391.4000   6,891.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   5,028.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  27,360.3000   41,273.6000   67,421.3000   82,144   105,700.8000
Current Assets
  -   -   -   -   -
Total Assets
  1.34 mill.   1.44 mill.   1.28 mill.   1.03 mill.   1.08 mill.

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.29 mill.   1.38 mill.   1.23 mill.   974,939.1000   1.02 mill.
Share Capital
  389   389   390   390   377.8000
Total Equity
  47,552.3000   54,283   46,612.8000   48,752.8000   51,399.6000
Minority Interests
  5,121.9000   4,474.9000   4,421.1000   1,964.2000   3,818.8000
Total liabilities equity
  1.34 mill.   1.44 mill.   1.28 mill.   1.03 mill.   1.08 mill.

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  117   127   106   83   83
Operating Result
  7,571.6000   5,433.7000   -1,801.7000   3,323.2000   2,499.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,571.6000   5,433.7000   -1,801.7000   3,323.2000   2,499.5000
Income Taxes
  -387   937.4000   468.2000   -111.7000   -1,198.5000
Minority Interests Profit
  -308.8000   -272.2000   -280.3000   -212.3000   -176.7000
Net Income
  7,651.8000   4,224.1000   -2,550.3000   3,221.6000   3,520.2000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  2.0200   1.1200   -0.6800   0.8500   0.9400
Dividend per Share
  0.0000   0.1000   0.1500   0.2500   0.5100

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  12,150.1000   -14,463.7000   68,098.7000   55,174.7000   8,531.4000
Cash Flow from Investing Activities
  -26,099.9000   19,680.1000   -15,063   5,542.4000   2,636.6000
Cash Flow from Financing
  1,791.6000   2,711.8000   -38,636   -48,298.8000   2,141
Decrease / Increase in Cash
  -24,528.7000   5,766.8000   13,717.2000   9,673   22,053.6000
Employees
  64,617   64,820   62,628   60,205   60,155