-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.71 bill.EUR - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  311.6000   283.7000   270.5000   271.3000   306.7000
Intangible Assets
  1,550.6000   1,520.9000   1,511.7000   1,843.9000   1,784.4000
Long-Term Investments
  295.4000   303.8000   397   144.1000   229
Fixed Assets
  2,165.6000   2,112.2000   2,182.5000   2,261.7000   2,328
Inventories
  10.8000   4   4.3000   5.9000   6.7000
Accounts Receivable
  164.4000   159.6000   158.8000   240.2000   242.9000
Cash and Cash Equivalents
  98.6000   55.9000   123.4000   145.9000   291.2000
Current Assets
  343.2000   308.9000   330.9000   686.8000   627.5000
Total Assets
  2,508.9000   2,421.1000   2,513.3000   2,948.4000   2,955.5000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  38.3000   25.4000   38.9000   92.6000   81.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  31.4000   31.4000   4   125.7000   33.9000
Provisions
  171.9000   170.3000   178.3000   193.6000   187.6000
Liabilities
  847.4000   665   543.7000   846.8000   779.8000
Share Capital
  106   106   106   106   106
Total Equity
  1,661.5000   1,756.1000   1,969.6000   2,101.7000   2,175.7000
Minority Interests
  235.8000   230.8000   238   339.8000   337.7000
Total liabilities equity
  2,508.9000   2,421.1000   2,513.3000   2,948.4000   2,955.5000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  1,063.8000   1,004.8000   974.2000   1,010.6000   1,079.5000
Depreciation (total)
  72.5000   76.5000   64.4000   71.9000   101.6000
Operating Result
  123.7000   99.8000   166.1000   110.5000   70.4000
Interest Income
  229   24.1000   -.9000   6.2000   24.4000
Income Before Taxes
  359.7000   137.5000   179.8000   137.8000   94.9000
Income Taxes
  25.7000   15.2000   9.6000   8.2000   -2.9000
Minority Interests Profit
  -12.6000   -17.6000   -23.3000   -33.1000   -33
Net Income
  321.4000   104.7000   146.9000   96.5000   64.8000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  30.3200   9.8900   13.8700   9.1200   6.1100
Dividend per Share
  4.5000   4.5000   4.5000   4.5000   3.5000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  195.3000   178.6000   223.3000   187.7000   169.2000
Cash Flow from Investing Activities
  -250.1000   -11.1000   -14.6000   -233.6000   202.6000
Cash Flow from Financing
  56.8000   -202.9000   -149   68.7000   -225.9000
Decrease / Increase in Cash
  1.2000   -35.4000   60.2000   22.5000   145.3000
Employees
  3,366   3,296   3,261   3,594   3,669