-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.7 bill.EUR - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  271.3000   306.7000   323.3000   302.1190   1,105.6000
Intangible Assets
  1,843.9000   1,784.4000   1,578.8000   1,157.6850   -
Long-Term Investments
  144.1000   229   235   1,094.1480   1,074.1000
Fixed Assets
  2,261.7000   2,328   2,145.6000   2,904.4470   2,625.2000
Inventories
  5.9000   6.7000   4.9000   3.8520   89.1000
Accounts Receivable
  240.2000   242.9000   214.4000   228.5350   7.4000
Cash and Cash Equivalents
  145.9000   291.2000   276.2000   436.4650   239.9000
Current Assets
  686.8000   627.5000   606.1000   858.9760   403.4000
Total Assets
  2,948.4000   2,955.5000   2,751.6000   3,763.4230   3,373.4000

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  92.6000   81.1000   69.1000   66.0270   75.8000
Long-term debt
  -   -   -   113.7210   146.2000
Liabilities to Banks
  125.7000   33.9000   19.3000   -   -
Provisions
  193.6000   187.6000   167.7000   170.9610   111.2000
Liabilities
  846.8000   779.8000   755.2000   783.2800   741
Share Capital
  106   106   106   -   -
Total Equity
  2,101.7000   2,175.7000   1,996.4000   2,679.1840   2,327.8000
Minority Interests
  339.8000   337.7000   297.2000   300.9590   304.6000
Total liabilities equity
  2,948.4000   2,955.5000   2,751.6000   -   3,373.4000

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  1,010.6000   1,079.5000   935.8000   957.3910   925.2000
Depreciation (total)
  71.9000   101.6000   116.5000   114.3940   117.9000
Operating Result
  110.5000   70.4000   -70.9000   63.2680   5.9000
Interest Income
  6.2000   24.4000   -20.6000   789.5540   2.3000
Income Before Taxes
  137.8000   94.9000   -91.5000   -   -
Income Taxes
  8.2000   -2.9000   3.2000   20.1220   12.8000
Minority Interests Profit
  -33.1000   -33   -17.7000   30.7420   39.7000
Net Income
  96.5000   64.8000   -112.3000   801.9580   -44.4000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  9.1200   6.1100   -10.6100   75.6800   -4.1900
Dividend per Share
  4.5000   3.5000   3.5000   -   4.2000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  187.7000   169.2000   128.1000   160.5740   110.1000
Cash Flow from Investing Activities
  -233.6000   202.6000   -11.8000   66.2150   -77.7000
Cash Flow from Financing
  68.7000   -225.9000   -131.4000   -65.6440   -151.1000
Decrease / Increase in Cash
  22.5000   145.3000   -15   -   -
Employees
  3,594   3,669   3,669   3,627   3,380