2024-06-21  5:29:40 PM Chg. - Volume Bid5:30:00 PM Ask2024-06-21 Market Capitalization Dividend Y. P/E Ratio
564.50GBX - 9,500
Turnover(GBP): 54,898.8200
-Bid Size: - -Ask Size: - 2.42 bill.GBP - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,836.6000   3,629.6000   3,714.5000   4,253.7000   4,899.2000
Intangible Assets
  933.5000   911.5000   545.8000   548.1000   569.9000
Long-Term Investments
  1,134.7000   1,189.3000   1,358   1,455.6000   1,583.7000
Fixed Assets
  -   -   -   -   -
Inventories
  126.5000   134.5000   105.2000   110.2000   118.5000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,286   1,672.7000   2,072.9000   2,516.1000   2,548
Current Assets
  5,379   4,472.5000   5,326.1000   4,317.9000   4,929.7000
Total Assets
  14,026.2000   14,086.5000   14,457.9000   14,185.5000   15,611.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,301.2000   3,224.2000   2,476.9000   2,653.3000   2,937.3000
Long-term debt
  1,769.1000   1,731.8000   1,530.9000   1,811.6000   2,263.5000
Liabilities to Banks
  2,225.6000   2,353.1000   2,318.2000   2,200.7000   2,521.4000
Provisions
  147.3000   1,367.8000   1,281.3000   1,293   1,333.5000
Liabilities
  11,509.1000   11,669.2000   11,209.7000   10,651.8000   11,278.2000
Share Capital
  732.6000   1,499.6000   1,500.7000   1,501.6000   1,502.9000
Total Equity
  2,517.1000   2,417.3000   3,248.2000   3,533.7000   4,333.6000
Minority Interests
  111.7000   503.9000   573.1000   594   635.5000
Total liabilities equity
  14,026.2000   14,086.5000   14,457.9000   14,185.5000   15,611.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  18,714.7000   20,011.6000   17,184.6000   18,535   19,523.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  734.6000   723.1000   718.5000   754.3000   755.5000
Interest Income
  -269   -332.2000   -287.4000   73.1000   -81.7000
Income Before Taxes
  505.6000   535.4000   618.3000   1,079.7000   971.5000
Income Taxes
  221.7000   87   153.4000   168.8000   191.3000
Minority Interests Profit
  -179.2000   -39.2000   -114.8000   -116.6000   -86.4000
Net Income
  104.7000   340.4000   1,037.4000   644.8000   732.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.6000   6.4000   17.8000   11.0000   12.4000
Dividend per Share
  3.3000   5.6000   6.3000   6.5000   7.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,074.7000   790.5000   1,034.7000   1,583.1000   1,150.9000
Cash Flow from Investing Activities
  -586.2000   -216.8000   239   -687.7000   -845.7000
Cash Flow from Financing
  -318.9000   -1,116.7000   -662.1000   -733.8000   -236.9000
Decrease / Increase in Cash
  169.6000   -543   611.6000   161.6000   68.3000
Employees
  77,028   76,036   66,779   66,577   69,546