TUI AG/ DE000TUAG505 /
19/11/2024 15:49:38 | Chg. -0.274 | Volume | Bid15:54:33 | Ask15:54:33 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.364EUR | -3.59% | 3,323 Turnover: 24,732.684 |
7.356Bid Size: 5,440 | 7.368Ask Size: 5,440 | 2.85 bill.EUR | - | 9.26 |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,836.6000 | 3,629.6000 | 3,714.5000 | 4,253.7000 | 4,899.2000 | ||||||
Intangible Assets | 933.5000 | 911.5000 | 545.8000 | 548.1000 | 569.9000 | ||||||
Long-Term Investments | 1,134.7000 | 1,189.3000 | 1,358 | 1,455.6000 | 1,583.7000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 126.5000 | 134.5000 | 105.2000 | 110.2000 | 118.5000 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 2,286 | 1,672.7000 | 2,072.9000 | 2,516.1000 | 2,548 | ||||||
Current Assets | 5,379 | 4,472.5000 | 5,326.1000 | 4,317.9000 | 4,929.7000 | ||||||
Total Assets | 14,026.2000 | 14,086.5000 | 14,457.9000 | 14,185.5000 | 15,611.8000 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,301.2000 | 3,224.2000 | 2,476.9000 | 2,653.3000 | 2,937.3000 | ||||||
Long-term debt | 1,769.1000 | 1,731.8000 | 1,530.9000 | 1,811.6000 | 2,263.5000 | ||||||
Liabilities to Banks | 2,225.6000 | 2,353.1000 | 2,318.2000 | 2,200.7000 | 2,521.4000 | ||||||
Provisions | 147.3000 | 1,367.8000 | 1,281.3000 | 1,293 | 1,333.5000 | ||||||
Liabilities | 11,509.1000 | 11,669.2000 | 11,209.7000 | 10,651.8000 | 11,278.2000 | ||||||
Share Capital | 732.6000 | 1,499.6000 | 1,500.7000 | 1,501.6000 | 1,502.9000 | ||||||
Total Equity | 2,517.1000 | 2,417.3000 | 3,248.2000 | 3,533.7000 | 4,333.6000 | ||||||
Minority Interests | 111.7000 | 503.9000 | 573.1000 | 594 | 635.5000 | ||||||
Total liabilities equity | 14,026.2000 | 14,086.5000 | 14,457.9000 | 14,185.5000 | 15,611.8000 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 18,714.7000 | 20,011.6000 | 17,184.6000 | 18,535 | 19,523.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 734.6000 | 723.1000 | 718.5000 | 754.3000 | 755.5000 | ||||||
Interest Income | -269 | -332.2000 | -287.4000 | 73.1000 | -81.7000 | ||||||
Income Before Taxes | 505.6000 | 535.4000 | 618.3000 | 1,079.7000 | 971.5000 | ||||||
Income Taxes | 221.7000 | 87 | 153.4000 | 168.8000 | 191.3000 | ||||||
Minority Interests Profit | -179.2000 | -39.2000 | -114.8000 | -116.6000 | -86.4000 | ||||||
Net Income | 104.7000 | 340.4000 | 1,037.4000 | 644.8000 | 732.5000 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,074.7000 | 790.5000 | 1,034.7000 | 1,583.1000 | 1,150.9000 | ||||||
Cash Flow from Investing Activities | -586.2000 | -216.8000 | 239 | -687.7000 | -845.7000 | ||||||
Cash Flow from Financing | -318.9000 | -1,116.7000 | -662.1000 | -733.8000 | -236.9000 | ||||||
Decrease / Increase in Cash | 169.6000 | -543 | 611.6000 | 161.6000 | 68.3000 | ||||||
Employees | 77,028 | 76,036 | 66,779 | 66,577 | 69,546 |