Tui AG TUI N ORD SHS/ DE000TUAG505 /
- - | Chg. - | Volume | Bid06:00:07 | Ask06:00:07 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 2.25 bill.EUR | - | 7.34 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,445.1000 | 2,651.3000 | 2,682 | 2,836.6000 | 3,629.6000 | ||||||
Intangible Assets | 856.6000 | 890.9000 | 866.2000 | 933.5000 | 911.5000 | ||||||
Long-Term Investments | 2,326.1000 | 1,552.8000 | 1,553.8000 | 1,134.7000 | 1,189.3000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 106.7000 | 113.9000 | 115.4000 | 126.5000 | 134.5000 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 1,981.3000 | 2,278.4000 | 2,701.7000 | 2,286 | 1,672.7000 | ||||||
Current Assets | 4,384.3000 | 4,544.4000 | 4,808.5000 | 5,379 | 4,472.5000 | ||||||
Total Assets | 13,491.9000 | 13,212.6000 | 13,454.3000 | 14,026.2000 | 14,086.5000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,973.5000 | 3,260 | 3,049.2000 | 3,301.2000 | 3,224.2000 | ||||||
Long-term debt | 2,324.7000 | 1,810.5000 | 1,834.1000 | 1,769.1000 | 1,731.8000 | ||||||
Liabilities to Banks | 2,798.3000 | 2,456.6000 | 2,948.4000 | 2,225.6000 | 2,353.1000 | ||||||
Provisions | 120.7000 | 68.5000 | 98.4000 | 147.3000 | 1,367.8000 | ||||||
Liabilities | 10,944.1000 | 11,145.5000 | 11,424.9000 | 11,509.1000 | 11,669.2000 | ||||||
Share Capital | 643.5000 | 644.9000 | 645.2000 | 732.6000 | 1,499.6000 | ||||||
Total Equity | 2,547.8000 | 2,067.1000 | 2,029.4000 | 2,517.1000 | 2,417.3000 | ||||||
Minority Interests | 77.8000 | -15.2000 | -19.6000 | 111.7000 | 503.9000 | ||||||
Total liabilities equity | 13,491.9000 | 13,212.6000 | 13,454.3000 | 14,026.2000 | 14,086.5000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 17,480.3000 | 18,330.3000 | 18,477.5000 | 18,714.7000 | 20,011.6000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 393.4000 | 546.1000 | 501.9000 | 734.6000 | 723.1000 | ||||||
Interest Income | - | - | -235.7000 | -269 | -332.2000 | ||||||
Income Before Taxes | 206.8000 | 252.7000 | 325.5000 | 505.6000 | 535.4000 | ||||||
Income Taxes | 88.6000 | 110.8000 | 139 | 221.7000 | 87 | ||||||
Minority Interests Profit | -94.3000 | -157 | -182.2000 | -179.2000 | -39.2000 | ||||||
Net Income | 23.9000 | -15.1000 | 4.3000 | 104.7000 | 340.4000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,085.5000 | 819.1000 | 875.3000 | 1,074.7000 | 790.5000 | ||||||
Cash Flow from Investing Activities | 875.4000 | 337.1000 | -444.3000 | -586.2000 | -216.8000 | ||||||
Cash Flow from Financing | -2,249.2000 | -894.2000 | -620.9000 | -318.9000 | -1,116.7000 | ||||||
Decrease / Increase in Cash | -288.3000 | 262 | -189.9000 | 169.6000 | -543 | ||||||
Employees | 73,707 | 73,812 | 74,445 | 77,028 | 76,036 |