2024-11-15  10:59:47 PM Chg. +0.060 Volume Bid10:59:47 PM Ask10:59:47 PM Market Capitalization Dividend Y. P/E Ratio
21.020EUR +0.29% -
Turnover: -
21.020Bid Size: - 21.240Ask Size: - 13.05 bill.EUR - -

Assets

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Property and Equipment
  1,857   1,592   1,426   1,261   1,208
Intangible Assets
  952   759   758   984   1,038
Long-Term Investments
  45,450   45,899   44,877   45,000   42,113
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,665   1,989   2,420   1,999   2,612
Cash and Cash Equivalents
  402   504   553   505   589
Current Assets
  -   -   -   -   -
Total Assets
  53,221   54,313   53,371   52,224   51,281

 

Liabilities

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  42,625   41,737   40,446   39,337   39,752
Share Capital
  -   -   1,533   1,492   1,448
Total Equity
  10,596   12,576   12,925   12,887   11,529
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  53,221   54,313   53,371   52,224   51,281

 

Income Statement

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,569   3,017   2,993   3,302   2,327
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,569   3,017   2,993   3,302   2,327
Income Taxes
  455   837   620   755   395
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,140   2,208   2,369   2,557   1,981

 

Per Share

2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
Earnings per Share
  3.7800   7.3000   7.8800   8.7400   6.9500
Dividend per Share
  1.3040   5.2000   5.4000   5.8000   6.0000

 

Cash Flow

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,577   2,712   2,266   1,991   1,211
Cash Flow from Investing Activities
  -2,682   -2,384   -192   474   2,241
Cash Flow from Financing
  -351   -229   -1,986   -2,502   -3,452
Decrease / Increase in Cash
  -456   99   89   -37   -37
Employees
  4,318   4,102   3,703   3,599   3,359