2024-11-05  4:54:11 PM Chg. - Volume Bid2024-10-24 Ask2024-10-31 Market Capitalization Dividend Y. P/E Ratio
161.65DKK - 900
Turnover: 145,467.20
-Bid Size: - -Ask Size: - 100.34 bill.DKK 4.55% 26.73

Assets

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Property and Equipment
  1,592   1,426   1,261   1,208   49
Intangible Assets
  759   758   984   1,038   884
Long-Term Investments
  45,899   44,877   45,000   42,113   42,575
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,989   2,420   1,999   2,612   2,937
Cash and Cash Equivalents
  504   553   505   589   475
Current Assets
  -   -   -   -   -
Total Assets
  54,313   53,371   52,224   51,281   49,861

 

Liabilities

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  41,737   40,446   39,337   39,752   37,857
Share Capital
  -   1,533   1,492   1,448   1,413
Total Equity
  12,576   12,925   12,887   11,529   12,004
Minority Interests
  -   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  54,313   53,371   52,224   51,281   49,861

 

Income Statement

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,017   2,993   3,302   2,327   2,390
Interest Income
  -   -   -   -   830
Income Before Taxes
  3,017   2,993   3,302   2,327   3,220
Income Taxes
  837   620   755   395   748
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,208   2,369   2,557   1,981   2,471

 

Per Share

2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
Earnings per Share
  7.3000   7.8800   8.7400   6.9500   8.8400
Dividend per Share
  5.2000   5.4000   5.8000   6.0000   9.7400

 

Cash Flow

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,712   2,266   1,991   1,211   1,546
Cash Flow from Investing Activities
  -2,384   -192   474   2,241   258
Cash Flow from Financing
  -229   -1,986   -2,502   -3,452   -1,798
Decrease / Increase in Cash
  99   89   -37   -37   6
Employees
  4,102   3,703   3,599   3,359   3,264