11/5/2024  4:54:11 PM Chg. - Volume Bid10/24/2024 Ask10/31/2024 Market Capitalization Dividend Y. P/E Ratio
161.65DKK - 900
Turnover: 145,467.20
-Bid Size: - -Ask Size: - 100.15 bill.DKK 4.56% 26.68

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  1,208   49   67   935   885
Intangible Assets
  1,038   884   1,105   7,236   7,364
Long-Term Investments
  42,113   42,575   44,835   43,098   45,390
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,612   2,937   2,728   2,423   2,555
Cash and Cash Equivalents
  589   475   509   627   868
Current Assets
  -   -   -   -   -
Total Assets
  51,281   49,861   51,367   56,545   59,059

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  39,752   37,857   38,751   45,211   46,974
Share Capital
  1,448   1,413   1,511   1,511   1,511
Total Equity
  11,529   12,004   12,616   11,334   12,085
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -1
Total liabilities equity
  51,281   49,861   51,367   56,545   59,059

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,327   2,390   2,789   2,766   3,237
Interest Income
  -   830   450   -504   391
Income Before Taxes
  2,327   3,220   3,239   2,262   3,628
Income Taxes
  395   748   720   529   783
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,981   2,471   2,517   1,731   2,843

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  6.9500   8.8400   9.1200   5.7300   9.4200
Dividend per Share
  6.0000   9.7400   9.7100   6.6000   8.4500

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,211   1,546   1,720   2,883   3,631
Cash Flow from Investing Activities
  2,241   258   -2,514   -510   -1,376
Cash Flow from Financing
  -3,452   -1,798   823   -2,442   -2,013
Decrease / Increase in Cash
  -37   6   34   118   241
Employees
  3,359   3,264   3,373   4,027   4,151