Tryg A/S TRYG ORD SHS/ DK0060636678 /
| 15/11/2024 18:33:42 | Chg. +0.26 | Volume | Bid15/11/2024 | Ask15/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 156.60DKK | +0.16% | 6,194 Turnover: 973,383.50 |
-Bid Size: - | -Ask Size: - | 97.31 bill.DKK | 4.70% | 25.92 |
Assets
| 2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 935 | 885 | 777 | 762 | 871 | ||||||
| Intangible Assets | 7,236 | 7,364 | 7,124 | 7,025 | 32,716 | ||||||
| Long-Term Investments | 43,098 | 45,390 | 46,881 | 86,885 | 71,626 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 2,423 | 2,555 | 2,628 | 2,570 | 414 | ||||||
| Cash and Cash Equivalents | 627 | 868 | 1,390 | - | - | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 56,545 | 59,059 | 60,916 | 100,392 | 114,113 | ||||||
Liabilities
| 2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | 12,329 | 14,911 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | 34,542 | 3,721 | ||||||
| Liabilities | 45,211 | 46,974 | 48,652 | 51,384 | 71,609 | ||||||
| Share Capital | 1,511 | 1,511 | 1,511 | - | - | ||||||
| Total Equity | 11,334 | 12,085 | 12,264 | 49,008 | 42,504 | ||||||
| Minority Interests | 0.0000 | -1 | 1 | - | - | ||||||
| Total liabilities equity | 56,545 | 59,059 | 60,916 | - | 114,113 | ||||||
Income Statement
| 2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | 38,365 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,766 | 3,237 | 3,495 | 3,599 | 2,287 | ||||||
| Interest Income | -504 | 391 | 45 | 356 | 764 | ||||||
| Income Before Taxes | 2,262 | 3,628 | 3,541 | - | - | ||||||
| Income Taxes | 529 | 783 | 768 | 795 | 804 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 1,731 | 2,843 | 2,773 | 3,158 | 2,247 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,883 | 3,631 | 3,932 | 3,670 | 243 | ||||||
| Cash Flow from Investing Activities | -510 | -1,376 | -1,139 | -39,647 | 8,374 | ||||||
| Cash Flow from Financing | -2,442 | -2,013 | -2,271 | 35,357 | -6,747 | ||||||
| Decrease / Increase in Cash | 118 | 241 | 522 | - | - | ||||||
| Employees | 4,027 | 4,151 | 4,400 | 4,674 | 6,476 | ||||||
