11/8/2024  12:00:00 AM Chg. -6.00 Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
371.00SEK -1.59% 282,068
Turnover: 100.68 mill.
370.60Bid Size: - 371.20Ask Size: - 96.59 bill.SEK 1.78% 9.41

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  9,435   9,444   10,612   13,306   11,928
Intangible Assets
  5,018   4,843   5,013   5,289   4,675
Long-Term Investments
  408   57   67   46   62
Fixed Assets
  -   -   -   -   -
Inventories
  5,060   5,383   6,142   6,361   5,263
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,879   1,994   2,341   2,694   5,756
Current Assets
  14,427   15,347   16,184   17,453   18,386
Total Assets
  48,354   48,612   51,749   56,341   53,764

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  9,852   8,097   9,367   13,063   10,718
Liabilities to Banks
  15,134   12,434   12,395   17,297   15,424
Provisions
  1,691   1,589   1,171   1,277   1,048
Liabilities
  23,217   21,396   21,623   27,115   24,811
Share Capital
  2,620   2,620   2,620   2,620   2,620
Total Equity
  25,137   27,216   30,126   29,216   28,945
Minority Interests
  0.0000   0.0000   0.0000   10   8
Total liabilities equity
  48,354   48,612   51,749   56,341   53,764

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  27,145   31,581   34,005   36,588   32,836
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,105   4,022   4,518   962   3,885
Interest Income
  -209   -230   -282   -381   -289
Income Before Taxes
  2,896   3,792   4,236   581   3,596
Income Taxes
  680   918   1,046   780   885
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1
Net Income
  6,585   2,874   3,190   -199   2,712

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  24.3000   10.6000   11.7700   -0.7300   10.0000
Dividend per Share
  4.2500   4.5000   4.7500   0.0000   5.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,479   3,834   3,967   4,863   5,355
Cash Flow from Investing Activities
  -8,326   -977   -2,335   -4,842   -868
Cash Flow from Financing
  4,050   -2,686   -1,327   256   -1,186
Decrease / Increase in Cash
  -797   171   305   277   3,301
Employees
  23,245   23,152   24,045   23,935   22,209