11/8/2024  12:00:00 AM Chg. -6.00 Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
371.00SEK -1.59% 282,068
Turnover: 100.68 mill.
370.60Bid Size: - 371.20Ask Size: - 96.49 bill.SEK 1.78% 9.40

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  9,444   10,612   13,306   11,928   10,864
Intangible Assets
  4,843   5,013   5,289   4,675   4,390
Long-Term Investments
  57   67   46   62   60
Fixed Assets
  -   -   -   -   35,742
Inventories
  5,383   6,142   6,361   5,263   6,395
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,994   2,341   2,694   5,756   3,460
Current Assets
  15,347   16,184   17,453   18,386   18,075
Total Assets
  48,612   51,749   56,341   53,764   55,640

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  8,097   9,367   13,063   10,718   9,666
Liabilities to Banks
  12,434   12,395   17,297   15,424   -
Provisions
  1,589   1,171   1,277   1,048   1,458
Liabilities
  21,396   21,623   27,115   24,811   22,060
Share Capital
  2,620   2,620   2,620   2,620   -
Total Equity
  27,216   30,126   29,216   28,945   32,990
Minority Interests
  0.0000   0.0000   10   8   8
Total liabilities equity
  48,612   51,749   56,341   53,764   -

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  31,581   34,005   36,588   32,836   23,789
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,022   4,518   962   3,885   3,820
Interest Income
  -230   -282   -381   -289   -140
Income Before Taxes
  3,792   4,236   581   3,596   -
Income Taxes
  918   1,046   780   885   971
Minority Interests Profit
  0.0000   0.0000   0.0000   1   -1
Net Income
  2,874   3,190   -199   2,712   3,717

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  10.6000   11.7700   -0.7300   10.0000   10.0000
Dividend per Share
  4.5000   4.7500   0.0000   5.0000   5.5000

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,834   3,967   4,863   5,355   3,652
Cash Flow from Investing Activities
  -977   -2,335   -4,842   -868   -1,533
Cash Flow from Financing
  -2,686   -1,327   256   -1,186   -6,758
Decrease / Increase in Cash
  171   305   277   3,301   -
Employees
  23,152   24,045   23,935   22,209   14,480