2024-11-09  1:04:30 PM Chg. 0.000 Volume Bid1:04:30 PM Ask1:04:30 PM Market Capitalization Dividend Y. P/E Ratio
7.160EUR 0.00% -
Turnover: -
7.160Bid Size: - 7.190Ask Size: - 2.19 bill.EUR 7.97% 7.22

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  383.5000   306.8000   286.6000   283.5000   307.7000
Intangible Assets
  1,500.3000   1,414.4000   1,462.5000   1,517.1000   1,472.5000
Long-Term Investments
  17,172.2000   17,866.2000   18,989.5000   20,629.4000   21,392.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  988   936.2000   979.7000   1,094.5000   911.5000
Cash and Cash Equivalents
  683.1000   960.1000   617   975.8000   890.1000
Current Assets
  -   -   -   -   -
Total Assets
  28,567.7000   30,037.2000   31,068.6000   33,038.2000   33,078.4000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  27,691.8000   28,041.9000   28,300.9000   29,955.9000   29,925.6000
Share Capital
  143   214.2000   309   -   -
Total Equity
  875.9000   1,995.3000   2,767.7000   3,082.2000   3,152.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,567.7000   30,037.2000   31,068.6000   33,038.2000   33,078.4000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  24.2000   24.9000   7.3000   32.3000   21
Operating Result
  -293.6000   236.3000   337.9000   415.3000   473.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -325.6000   205.4000   305.6000   377.9000   422.8000
Income Taxes
  -81.7000   45.4000   68.8000   85.1000   88.3000
Minority Interests Profit
  -1.8000   -39.6000   -3.3000   -3   -3.5000
Net Income
  -245.6000   130.2000   283.4000   289.9000   331.1000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -1.7300   0.7700   1.2000   0.9400   1.0700
Dividend per Share
  0.0000   0.2500   0.3500   0.4200   0.4700

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  393.9000   1,133   633.6000   183.8000   49.5000
Cash Flow from Investing Activities
  -186.4000   -1,185.5000   -1,786.9000   286.5000   -499.9000
Cash Flow from Financing
  -58.3000   335   813   -111.2000   365.1000
Decrease / Increase in Cash
  149.2000   282.5000   -340.3000   359.1000   -85.3000
Employees
  15,081   14,795   14,277   14,336   14,113