2024-12-23  5:35:24 PM Chg. +0.040 Volume Bid5:35:24 PM Ask2024-12-23 Market Capitalization Dividend Y. P/E Ratio
11.480EUR +0.35% 127,161
Turnover: 1.46 mill.
-Bid Size: - -Ask Size: - 1.98 bill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,846   4,768.5000   6,376.2000   7,227.3000   7,956
Intangible Assets
  9.5000   15.8000   19.6000   24.1000   27.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,061.7000   5,126   6,712.4000   7,622.9000   8,222.6000
Inventories
  11.9000   27.3000   11.6000   16.6000   15.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  236   448.9000   312.1000   603.2000   914.1000
Current Assets
  627.2000   1,027.7000   795.9000   1,237.6000   1,628.8000
Total Assets
  4,688.9000   6,153.7000   7,508.3000   8,860.5000   9,851.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  799.2000   908.1000   924.6000   858.4000   539.6000
Liabilities to Banks
  853.9000   937.4000   986.9000   879.6000   634.7000
Provisions
  271.7000   356   528.9000   556.3000   647.3000
Liabilities
  2,516.6000   3,088.7000   3,658.6000   4,193.5000   4,884.8000
Share Capital
  14.0970   15.3790   16.4790   16.6720   16.7900
Total Equity
  2,172.3000   3,065.1000   3,849.7000   4,667   4,966.6000
Minority Interests
  142.3000   196.7000   364.5000   409.4000   443.9000
Total liabilities equity
  4,688.9000   6,153.7000   7,508.3000   8,860.5000   9,851.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  333.5000   442.7000   496.9000   545.2000   560.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  485.9000   822.9000   868.5000   779.7000   692.9000
Interest Income
  -25.8000   -36.3000   -40.2000   -45.9000   -45
Income Before Taxes
  474.5000   795.7000   809.8000   728.3000   647.6000
Income Taxes
  66.5000   122.3000   146.4000   114.9000   121.3000
Minority Interests Profit
  -35.1000   -88   -80.3000   -64.1000   -53.4000
Net Income
  343.9000   544.8000   534.6000   488.6000   407

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.7100   3.5600   3.3500   2.9500   2.4300
Dividend per Share
  0.2500   0.6800   0.7300   0.7735   0.8238

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  177.3000   226.8000   202.3000   224.5000   249.5000
Cash Flow from Investing Activities
  -1,215   -557.2000   -608.4000   -718.4000   -53.1000
Cash Flow from Financing
  1,023.5000   570.4000   268.5000   785.5000   114.8000
Decrease / Increase in Cash
  -34.1000   214.5000   -137.6000   291.6000   311.2000
Employees
  600   700   872   922   950