2024-11-15  3:48:05 PM Chg. +0.100 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
9.500EUR +1.06% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.02 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  932   913.2000   882   830.4000   1,239.9000
Intangible Assets
  387.1000   385.4000   332.6000   312   125.7000
Long-Term Investments
  29.8000   40.8000   8.6000   9.2000   -
Fixed Assets
  2,918.5000   2,753.1000   3,916.6000   3,834   2,509
Inventories
  816.3000   855.3000   937.8000   840.7000   724.4000
Accounts Receivable
  1,130.2000   1,253.8000   1,239.7000   892.7000   706.7000
Cash and Cash Equivalents
  276.8000   255.4000   207.9000   505.6000   459.8000
Current Assets
  2,223.3000   2,364.5000   2,385.4000   2,245.5000   1,891.1000
Total Assets
  5,141.8000   5,117.6000   6,440   6,079.5000   4,400.1000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  1,453.6000   1,603.2000   1,613.9000   1,304.2000   921.1000
Long-term debt
  617   606.1000   583.3000   575.7000   575.2000
Liabilities to Banks
  624.4000   614.6000   585.8000   577.3000   -
Provisions
  130.7000   156.2000   131.1000   157.1000   176.4000
Liabilities
  2,281.5000   2,399.9000   3,761.4000   3,365.7000   2,162.3000
Share Capital
  25.2000   25.2000   25.2000   25.2000   -
Total Equity
  2,848.6000   2,705.9000   2,582.7000   2,713.8000   2,237.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  5,141.8000   5,117.6000   6,440   6,079.5000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  6,433.1000   6,740.5000   6,955.7000   6,157.5000   4,586.7000
Depreciation (total)
  12.3000   9.5000   -   -   11.1000
Operating Result
  326.9000   -21.7000   232.1000   18.6000   348.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  289.7000   -49.4000   180.8000   -7.7000   -
Income Taxes
  -55.7000   -34.1000   -58   -14.2000   64.8000
Minority Interests Profit
  -1.2000   -2.1000   -1.7000   -.5000   -
Net Income
  232.8000   -85.6000   121.1000   -22.4000   240.8000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.9310   -0.3440   0.4890   -0.0880   1.0390
Dividend per Share
  0.4600   0.4700   0.4850   0.0000   0.6190

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  287.1000   249.7000   369.4000   485.9000   329.3000
Cash Flow from Investing Activities
  -133.4000   -103.8000   -94.4000   -7.7000   142.8000
Cash Flow from Financing
  -127.4000   -167.3000   -322.5000   -180.5000   -517.9000
Decrease / Increase in Cash
  26.3000   -21.4000   -47.5000   297.7000   -
Employees
  28,117   27,301   30,059   29,288   19,988