11/15/2024  10:00:00 PM Chg. -0.10 Volume Bid10:12:20 PM Ask10:12:20 PM Market Capitalization Dividend Y. P/E Ratio
14.47CAD -0.69% 1.04 mill.
Turnover: 14.99 mill.
14.30Bid Size: 100 14.55Ask Size: 300 3.99 bill.CAD 1.52% 6.21

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  6,164   6,207   5,822   5,320   5,556
Intangible Assets
  373   318   313   256   252
Long-Term Investments
  -   -   100   105   129
Fixed Assets
  -   -   -   -   -
Inventories
  242   251   238   167   157
Accounts Receivable
  756   462   583   651   1,589
Cash and Cash Equivalents
  155   443   703   947   1,134
Current Assets
  1,312   1,341   -   -   -
Total Assets
  9,428   9,508   9,747   9,226   10,741

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   599   689   1,346
Long-term debt
  -   -   3,256   2,423   3,475
Liabilities to Banks
  58   37   -   -   -
Provisions
  897   974   -   -   -
Liabilities
  5,294   5,446   6,311   6,633   8,752
Share Capital
  4,001   3,920   -   -   3,805
Total Equity
  4,134   4,062   2,352   1,582   1,110
Minority Interests
  1,137   1,101   1,084   1,011   879
Total liabilities equity
  9,428   9,508   -   -   10,741

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  2,249   2,347   2,101   2,721   2,976
Depreciation (total)
  574   590   654   529   599
Operating Result
  160   335   -99   -239   531
Interest Income
  -250   -179   -   -   -
Income Before Taxes
  -96   193   -303   -380   353
Income Taxes
  -6   17   -50   45   192
Minority Interests Profit
  -108   -94   34   112   111
Net Income
  -198   82   -287   -537   50

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  -0.8600   0.1800   -1.2200   -2.1300   0.0100
Dividend per Share
  0.2000   0.1200   1.4900   1.2100   1.4100

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  820   849   702   1,001   877
Cash Flow from Investing Activities
  -394   -512   -687   -472   -741
Cash Flow from Financing
  -651   -14   272   -282   45
Decrease / Increase in Cash
  -225   322   -   -   -
Employees
  1,883   1,543   1,476   1,282   1,282