11/14/2024  9:13:37 AM Chg. +0.08 Volume Bid11:59:33 AM Ask11:59:33 AM Market Capitalization Dividend Y. P/E Ratio
11.18EUR +0.70% 1,490
Turnover: 16,639.40
11.30Bid Size: 1,000 11.50Ask Size: 300 128.62 bill.EUR - -

Assets

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Property and Equipment
  1.01 mill.   973,600   929,529   874,992   815,829
Intangible Assets
  1.01 mill.   927,196   1.24 mill.   1.18 mill.   1.15 mill.
Long-Term Investments
  896,360   1.11 mill.   1.17 mill.   1.26 mill.   1.82 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14.99 mill.   13.73 mill.   27.44 mill.   17.15 mill.   17 mill.
Cash and Cash Equivalents
  32.65 mill.   33.92 mill.   33.28 mill.   49.98 mill.   50.97 mill.
Current Assets
  -   -   -   -   -
Total Assets
  300.57 mill.   305.23 mill.   331.75 mill.   353.82 mill.   367.65 mill.

 

Liabilities

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  284.92 mill.   289.24 mill.   316.01 mill.   337.58 mill.   351.35 mill.
Share Capital
  2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.
Total Equity
  15.65 mill.   15.98 mill.   15.74 mill.   16.24 mill.   16.3 mill.
Minority Interests
  675,633   785,200   728,029   583,605   691,454
Total liabilities equity
  300.57 mill.   305.23 mill.   331.75 mill.   353.82 mill.   367.65 mill.

 

Income Statement

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  234,376   235,083   237,328   250,106   261,026
Operating Result
  1.66 mill.   870,842   433,220   1.61 mill.   -58,727
Interest Income
  2.23 mill.   2.26 mill.   2.24 mill.   2 mill.   -
Income Before Taxes
  1.66 mill.   870,842   433,220   1.61 mill.   -58,727
Income Taxes
  407,823   133,237   114,505   444,948   14,511
Minority Interests Profit
  -25,836   -18,960   -12,760   -46,096   -39,104
Net Income
  1.23 mill.   718,645   305,955   1.12 mill.   -83,320

 

Per Share

2018
US GAAP
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
2022
US GAAP
in JPY
Earnings per Share
  92.4000   55.0300   23.6900   86.8800   -6.5100
Dividend per Share
  18.0000   21.0000   23.5000   25.0000   26.0000

 

Cash Flow

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  -563,836   228,334   -1.36 mill.   -245,067   909,355
Cash Flow from Investing Activities
  3.24 mill.   -4.63 mill.   -18.09 mill.   3.66 mill.   236,835
Cash Flow from Financing
  9.36 mill.   3.06 mill.   23.78 mill.   20.96 mill.   5.39 mill.
Decrease / Increase in Cash
  11.85 mill.   -1.3 mill.   3.98 mill.   24.77 mill.   -
Employees
  111,100   112,700   133,200   132,700   129,700